Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Dedalus Amphi A/S
A/S
Active
Advertising protection
CVR 36919515
Sofiendalsvej 74, 9200
Aalborg SV
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2015 · 11 years old
18 employees
Monitor
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
Dedalus Amphi A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
8M
12M
16M
12M
2020
11M
2021
13M
2022
14M
2023
13M
2024
EBITDA
DKK millions
3M
2M
1M
-0M
-1M
2M
2020
1M
-50%
2021
0M
-100%
2022
0M
0%
2023
-1M
-100%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
11.737
11.058
12.971
14.054
12.845
Staff expenses
-9.277
-10.103
-13.468
-14.504
-14.056
EBITDA
2.461
956
-497
-450
-1.211
Depreciation & amort.
-1.600
-1.278
-1.263
-1.334
-1.964
EBIT
860
-322
-1.760
-1.784
-3.176
Net financials
-21
-21
-135
-337
-628
Profit before tax
839
-343
-1.895
-2.120
-3.803
Tax
111
-179
-557
-541
-836
Net profit
729
-164
-1.338
-1.579
-2.967
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
9.041
5.909
12.712
11.268
10.337
Equity
3.128
2.964
1.626
47
2.080
Long-term debt
702
716
728
762
783
Short-term debt
4.768
1.675
9.543
10.185
7.474
Total debt
5.470
2.391
10.271
10.947
8.257
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-9.4%
This company
2020
2024
Equity ratio
20.1%
This company
38.2%
Market median
-47% vs market
2020
2024
Return on equity
-142.7%
This company
18.4%
Market median
-876% vs market
2020
2024
Net profit margin (of gross profit)
-23.1%
This company
2020
2024
Asset turnover (of gross profit)
1.24×
This company
2020
2024
Debt / equity
3.97×
This company
0.62×
Market median
-540% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Dedalus Amphi A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
