Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Heimstaden Thorshammer I ApS
APS
Active
Advertising protection
CVR 36926503
Sankt Petri Passage 5, 1165
København K
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2015 · 11 years old
— employees
www.Heimstaden.dk
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Heimstaden Thorshammer I ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
9M
14M
18M
16M
2020
4M
2021
4M
2022
3M
2023
4M
2024
EBITDA
DKK millions
20M
13M
7M
0M
-6M
16M
2020
12M
-25%
2021
-5M
-142%
2022
-1M
+80%
2023
4M
+500%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
16.497
4.319
3.777
3.224
3.613
Staff expenses
-0
-0
-0
-0
-0
EBITDA
16.497
12.158
-5.191
-1.186
3.564
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
16.497
12.158
-5.191
-1.186
3.564
Net financials
-686
-764
-872
-1.392
-1.314
Profit before tax
15.810
11.394
-6.064
-2.578
2.250
Tax
3.478
2.455
-1.687
-567
462
Net profit
12.332
8.939
-4.377
-2.011
1.788
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
113.729
118.023
110.597
106.119
107.296
Equity
35.226
47.365
42.988
40.977
42.765
Long-term debt
61.273
54.202
52.937
51.824
50.632
Short-term debt
4.554
2.048
2.207
1.823
2.371
Total debt
65.827
56.249
55.144
53.647
53.004
Financial ratios
5-year trend
EBITDA margin (of gross profit)
98.6%
This company
2020
2024
Equity ratio
39.9%
This company
38.2%
Market median
+4% vs market
2020
2024
Return on equity
4.2%
This company
18.4%
Market median
-77% vs market
2020
2024
Net profit margin (of gross profit)
49.5%
This company
2020
2024
Asset turnover (of gross profit)
0.03×
This company
2020
2024
Debt / equity
1.51×
This company
0.62×
Market median
-144% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Heimstaden Thorshammer I ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network