Riskpilot← Back to searchSign inGet full accessVM Kompensator A/S
A/SActiveCVR 36937963Vinkelvej 3Manufacture of glass fibres · NACE 2314Est. 201518 employeeswww.vmkomp.dk
Revenue 2025
DKK 13,9M
+25% vs 2024
EBITDA margin
18.0%
+251% vs 2024
Equity ratio
65.4%
Financial strength
Net profit 2025
DKK 1,4M
+380% vs 2024
| Revenue | DKK 13,9M | +25% |
| EBITDA | DKK 2,5M | +251% |
| Net profit | DKK 1,4M | +380% |
| Total assets | DKK 7,5M | +31% |
| Equity | DKK 4,9M | +41% |
| Employees | 18 | — |
Legal name
VM Kompensator A/S
CVR number
36937963
Legal form
Aktieselskab
NACE code
2314 · Manufacture of glass fibres
Founded
25. juni 2015
Share capital
DKK 550.000
Employees
18 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den administrerende direktør alene eller af bestyrelsesformanden alene eller af alle bestyrelsesmedlemmerne i forening
Company purpose
Selskabets formål er at sælge, producere og montere kompensatorer samt drive virksomhed med avancerede tætningsløsninger og hermed beslægtet virksomhed
Address
Vinkelvej 3
Phone
+4538402020
Email
info@vmkomp.dk
Website
www.vmkomp.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 641 | 1.070 | 2.423 | 4.828 | 7.836 | 12.939 | 10.528 | 10.537 | 10.781 | 11.144 | 13.889 |
| Staff expenses | -317 | -656 | -1.499 | -3.401 | -6.270 | -10.803 | -9.514 | -10.685 | -10.838 | -10.430 | -11.383 |
| EBITDA | 324 | 414 | 924 | 1.427 | 1.566 | 2.111 | 998 | -148 | -57 | 714 | 2.506 |
| Depreciation & amort. | -26 | -93 | -117 | -159 | -274 | -1.486 | -222 | -197 | -259 | -254 | -353 |
| EBIT | 297 | 321 | 806 | 1.268 | 1.292 | 626 | 776 | -345 | -316 | 460 | 2.153 |
| Net financials | -5 | -57 | -46 | -47 | -137 | -297 | -105 | -18 | -279 | -72 | -308 |
| Profit before tax | 292 | 264 | 760 | 1.221 | 1.155 | 329 | 671 | -363 | -595 | 388 | 1.845 |
| Tax | 73 | 64 | 170 | 273 | 263 | 288 | 148 | -70 | -119 | 89 | 407 |
| Net profit | 220 | 201 | 590 | 948 | 891 | 41 | 523 | -293 | -476 | 300 | 1.437 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.126 | 1.273 | 2.016 | 5.806 | 6.969 | 8.865 | 5.987 | 6.226 | 7.734 | 5.760 | 7.535 |
| Equity | 270 | 470 | 1.311 | 2.259 | 2.950 | 2.791 | 3.314 | 3.021 | 3.192 | 3.492 | 4.929 |
| Long-term debt | 0 | 0 | 0 | 1.639 | 2.368 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 843 | 788 | 666 | 1.846 | 1.562 | 6.028 | 2.658 | 3.179 | 4.428 | 2.184 | 2.532 |
| Total debt | 843 | 788 | 666 | 3.484 | 3.930 | 6.028 | 2.658 | 3.179 | 4.428 | 2.184 | 2.532 |
EBITDA margin
18.0%
This company
15.8%
Market median
+14% vs market
20152025
Equity ratio
65.4%
This company
38.2%
Market median
+71% vs market
20152025
Return on equity
29.2%
This company
18.4%
Market median
+59% vs market
20152025
Net profit margin
10.3%
This company
8.1%
Market median
+27% vs market
20152025
Asset turnover
1.84×
This company
1.12×
Market median
+64% vs market
20152025
Debt / equity
0.53×
This company
0.62×
Market median
+15% vs market
20152025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-06-25 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Founder | Founder | 2015 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
FC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
G. NEDERGAARD HOLDING APS | Company | 50.0% | 50.0% | 2017 |
Mølvanggård Holding ApS | Company | 50.0% | 50.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of VM Kompensator A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Gitte Nedergaard | Founder | 0 companies |
| Michael Gamst Moustgaard | Chief Executive Officer | 0 companies |
| Frank Christian Korsbjerg Fallesen | Chief Executive Officer | 0 companies |
| Sven Magnus Ljungdahl | Chairman | 0 companies |
| Johan Ehlinger | Board of Directors | 0 companies |
| Eric Richard Skoglund | Board of Directors | 0 companies |
| Michael Duelund | Board of Directors | 0 companies |
| Alfred Ingemar Alexander Björback | Board of Directors | 0 companies |
| Gustav Karl Samuelsson | Board of Directors | 0 companies |
| Lars Krister Seleskog | Chairman | 0 companies |