Skip to content
Riskpilot
← Back to search
Sign in
Get full access
VM Kompensator A/S
A/S
Active
Advertising protection
CVR 36937963
Vinkelvej 3, 6600
Vejen
Manufacture of glass fibres
·
NACE 2314
Est. 2015 · 10 years old
19 employees
www.vmkomp.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of glass fibres
/
VM Kompensator A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
8M
12M
16M
11M
2021
11M
2022
11M
2023
11M
2024
14M
2025
EBITDA
DKK millions
4M
3M
2M
1M
0M
1M
2021
0M
-100%
2022
0M
0%
2023
1M
+100%
2024
3M
+200%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
10.528
10.537
10.781
11.144
13.889
Staff expenses
-9.514
-10.685
-10.838
-10.430
-11.383
EBITDA
998
-148
-57
714
2.506
Depreciation & amort.
-222
-197
-259
-254
-353
EBIT
776
-345
-316
460
2.153
Net financials
-105
-18
-279
-72
-308
Profit before tax
671
-363
-595
388
1.845
Tax
148
-70
-119
89
407
Net profit
523
-293
-476
300
1.437
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
5.987
6.226
7.734
5.760
7.535
Equity
3.314
3.021
3.192
3.492
4.929
Long-term debt
0
0
0
0
0
Short-term debt
2.658
3.179
4.428
2.184
2.532
Total debt
2.658
3.179
4.428
2.184
2.532
Financial ratios
5-year trend
EBITDA margin (of gross profit)
18.0%
This company
2021
2025
Equity ratio
65.4%
This company
38.2%
Market median
+71% vs market
2021
2025
Return on equity
29.2%
This company
18.4%
Market median
+59% vs market
2021
2025
Net profit margin (of gross profit)
10.3%
This company
2021
2025
Asset turnover (of gross profit)
1.84×
This company
2021
2025
Debt / equity
0.53×
This company
0.62×
Market median
+15% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on VM Kompensator A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
