| Revenue | DKK -46K | +96% |
| EBITDA | DKK -46K | -96% |
| Net profit | DKK -247K | -546% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK -178K | -360% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.707 | 2.066 | -80 | -320 | -150 | -124 | -74 | -24 | -46 |
| Staff expenses | -3.572 | -2.028 | -149 | -0 | -39 | -0 | -0 | -0 | -0 |
| EBITDA | 2.135 | 38 | 69 | -320 | -189 | -124 | -74 | -24 | -46 |
| Depreciation & amort. | -139 | -119 | -119 | -119 | -100 | -0 | -47 | -4 | -4 |
| EBIT | 1.996 | -81 | -50 | -440 | -289 | -124 | -121 | -28 | -50 |
| Net financials | 46 | 37 | -150 | 240 | 9 | 39 | -539 | 83 | -194 |
| Profit before tax | 2.041 | -45 | -200 | -200 | -280 | -85 | -660 | 55 | -245 |
| Tax | 471 | 1 | -27 | -30 | 57 | 12 | -31 | -0 | 2 |
| Net profit | 1.570 | -46 | -173 | -169 | -337 | -97 | -629 | 55 | -247 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.899 | 3.468 | 3.020 | 2.804 | 2.994 | 3.120 | 2.703 | 2.779 | 2.783 |
| Equity | 1.620 | 1.471 | 1.245 | 1.076 | 739 | 643 | 13 | 69 | -178 |
| Long-term debt | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.096 | 1.978 | 1.774 | 1.729 | 2.236 | 2.446 | 2.689 | 2.711 | 2.959 |
| Total debt | 1.260 | 1.978 | 1.774 | 1.729 | 2.236 | 2.446 | 2.689 | 2.711 | 2.959 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|