| Revenue | DKK -14K | -2% |
| EBITDA | DKK 133K | +70% |
| Net profit | DKK -333K | +9% |
| Total assets | DKK 8,2M | +1% |
| Equity | DKK 46K | -88% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -12 | -12 | -13 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 46 | 59 | 78 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 46 | 59 | 78 | 133 |
| Net financials | -445 | -475 | -508 | -547 | -560 |
| Profit before tax | -406 | -429 | -449 | -469 | -427 |
| Tax | -89 | -94 | -99 | -103 | -94 |
| Net profit | -316 | -335 | -350 | -366 | -333 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.826 | 7.898 | 7.995 | 8.098 | 8.192 |
| Equity | 1.429 | 1.095 | 745 | 379 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.397 | 6.803 | 7.250 | 7.719 | 8.146 |
| Total debt | 6.397 | 6.803 | 7.250 | 7.719 | 8.146 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (3) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sascha Alberte Schröter Kent | Management | 0 companies |
| Bjarne Szczurek Pedersen | Board of Directors | 0 companies |
| Kim Predbjørn Krarup | Board of Directors | 0 companies |
| Claudia Birgit Aidt Becker | Board of Directors | 0 companies |
| Dorthe Mikkelsen | Chairman | 0 companies |
| Allan Wind Petersen | Board of Directors | 0 companies |
| Christoffer Witt Qvist | Board of Directors | 0 companies |