| Revenue | DKK 3,9M | -10% |
| EBITDA | DKK 47K | +104% |
| Net profit | DKK 18K | +101% |
| Total assets | DKK 4,9M | -13% |
| Equity | DKK 2,2M | +1% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.379 | 5.726 | 5.949 | 7.158 | 6.845 | 8.388 | 8.698 | 7.876 | 7.643 | 7.737 | 8.068 | 5.318 | 4.291 | 3.875 |
| Staff expenses | -4.101 | -3.882 | -0 | -0 | -0 | -0 | -0 | -4.903 | -3.857 | -0 | -0 | -4.786 | -5.473 | -3.828 |
| EBITDA | -408 | 512 | 587 | 1.720 | 322 | 812 | -533 | -1.359 | 1.582 | 1.703 | 359 | 532 | -1.183 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -124 | -97 | -109 |
| EBIT | -408 | 512 | 587 | 1.720 | 322 | 812 | -533 | -1.359 | 1.582 | 1.703 | 359 | 408 | -1.280 | -62 |
| Net financials | -85 | -102 | -99 | -115 | -81 | -106 | -129 | -185 | -148 | -97 | -69 | -111 | -107 | -100 |
| Profit before tax | -493 | 409 | 487 | 1.605 | 241 | 706 | -661 | -1.543 | 1.434 | 1.606 | 291 | 296 | -1.387 | -162 |
| Tax | -120 | 115 | 115 | 382 | 58 | 159 | -86 | -329 | 317 | 354 | 29 | 70 | -28 | -179 |
| Net profit | -373 | 295 | 372 | 1.223 | 183 | 547 | -575 | -1.215 | 1.117 | 1.252 | 262 | 226 | -1.359 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.637 | 5.665 | 6.134 | 8.025 | 7.385 | 9.067 | 9.246 | 7.529 | 7.566 | 8.009 | 7.505 | 7.315 | 5.681 | 4.937 |
| Equity | 1.300 | 1.595 | 1.967 | 3.190 | 3.173 | 3.720 | 2.919 | 1.704 | 2.821 | 4.073 | 3.935 | 3.726 | 2.141 | 2.159 |
| Long-term debt | 0 | 0 | 0 | 714 | 554 | 386 | 210 | 43 | 411 | 6 | 1.323 | 1.386 | 1.323 | 1.253 |
| Short-term debt | 4.337 | 3.971 | 4.167 | 4.077 | 3.624 | 4.922 | 6.117 | 5.781 | 4.334 | 3.930 | 2.247 | 2.203 | 2.217 | 1.525 |
| Total debt | 4.337 | 3.971 | 4.167 | 4.791 | 4.178 | 5.307 | 6.327 | 5.825 | 4.745 | 3.936 | 3.570 | 3.589 | 3.540 | 2.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRASTER HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
FISKEN HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
Nordic flooring & design ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kruse | Management | 0 companies |
| Birgitte Amtrup Kruse | Chairman | 0 companies |
| Henrik Bentsen | Chairman | 0 companies |
| Sanne Neve Damgaard | Board of Directors | 0 companies |
| John Vestergaard Jensen | Chairman | 0 companies |
| Palle Kjær | Chairman | 0 companies |
| Trine Neve | Chairman | 0 companies |
| Lars Erik Rüger Jepsen | Chairman | 0 companies |
| Tin Jørgensen | Chairman | 0 companies |
| Svend Aage Færch Nielsen | Board of Directors | 0 companies |