Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
FRASTER ApS
APS
Active
CVR 37005614
Linåvej 9A, 8600
Silkeborg
Manufacture of carpets and rugs
·
NACE 1393
Est. 1970 · 55 years old
8 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of carpets and rugs
/
FRASTER ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
10M
7M
5M
2M
0M
2021: 8M
8M
2021
2022: 8M (0% vs 2021)
8M
0%
2022
2023: 5M (-37% vs 2022)
5M
-37%
2023
2024: 4M (-20% vs 2023)
4M
-20%
2024
2025: 4M (0% vs 2024)
4M
0%
2025
EBITDA
DKK millions
3M
2M
0M
-1M
-2M
2021: 2M
2M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 1M
1M
2023
2024: -1M (-200% vs 2023)
-1M
-200%
2024
2025: 0M (+100% vs 2024)
0M
+100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
3.875
4.291
5.318
8.068
7.737
Staff expenses
-3.828
-5.473
-4.786
-0
-0
EBITDA
47
-1.183
532
359
1.703
Depreciation & amort.
-109
-97
-124
-0
-0
EBIT
-62
-1.280
408
359
1.703
Net financials
-100
-107
-111
-69
-97
Profit before tax
-162
-1.387
296
291
1.606
Tax
-179
-28
70
29
354
Net profit
18
-1.359
226
262
1.252
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
4.937
5.681
7.315
7.505
8.009
Equity
2.159
2.141
3.726
3.935
4.073
Long-term debt
1.253
1.323
1.386
1.323
6
Short-term debt
1.525
2.217
2.203
2.247
3.930
Total debt
2.778
3.540
3.589
3.570
3.936
Financial ratios
5-year trend
EBITDA margin (of gross profit)
1,2 %
This company
2021
2025
Equity ratio
43,7 %
This company
38,2 %
Market median
This company
Market median
14% above market
2021
2025
Return on equity
0,8 %
This company
18,4 %
Market median
This company
Market median
96% below market
2021
2025
Net profit margin (of gross profit)
0,5 %
This company
2021
2025
Asset turnover (of gross profit)
0,78×
This company
2021
2025
Debt / equity
1,29×
This company
0,62×
Market median
This company
Market median
108% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on FRASTER ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
