Riskpilot← Back to searchSign inGet full accessFORNAV ApS
APSActiveCVR 37045160Danstrupvej 27L, 1. 5Computer programming activities · NACE 6210Est. 20156 employeeswww.fornav.com
Revenue 2025
DKK 9,4M
-28% vs 2024
EBITDA margin
45.5%
-54% vs 2024
Equity ratio
72.0%
Financial strength
Net profit 2025
DKK 3,4M
-54% vs 2024
| Revenue | DKK 9,4M | -28% |
| EBITDA | DKK 4,3M | -54% |
| Net profit | DKK 3,4M | -54% |
| Total assets | DKK 5,8M | -48% |
| Equity | DKK 4,2M | -49% |
| Employees | 6 | — |
Legal name
FORNAV ApS
CVR number
37045160
Legal form
Anpartsselskab
NACE code
6210 · Computer programming activities
Founded
1. september 2015
Share capital
DKK 55.200
Employees
6 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den administrerende direktør eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive virksomhed ved udvikling og salg af software produkter i Danmark og i udlandet, samt at eje og besidde kapitalandele i selskaber, og anden i forbindelse hermed stående virksomhed.
Address
Danstrupvej 27L, 1. 5
Phone
+4571991915
Email
js@fornav.com
Website
www.fornav.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 602 | 822 | 1.155 | 1.822 | 2.611 | 2.937 | 4.544 | 5.649 | 13.201 | 9.444 |
| Staff expenses | -33 | -261 | -656 | -611 | -1.343 | -1.488 | -2.449 | -2.984 | -3.953 | -5.145 |
| EBITDA | 569 | 560 | 499 | 1.212 | 1.268 | 1.449 | 2.095 | 2.665 | 9.247 | 4.300 |
| Depreciation & amort. | -0 | -16 | -31 | -34 | -31 | -17 | -13 | -0 | -0 | -0 |
| EBIT | 569 | 544 | 468 | 1.177 | 1.237 | 1.432 | 2.082 | 2.665 | 9.247 | 4.300 |
| Net financials | -5 | -44 | -93 | -49 | -60 | -83 | 47 | 63 | 176 | 23 |
| Profit before tax | 564 | 500 | 375 | 1.128 | 1.176 | 1.349 | 2.129 | 2.737 | 9.424 | 4.322 |
| Tax | 126 | 108 | 87 | 242 | 263 | 302 | 470 | 598 | 2.056 | 960 |
| Net profit | 438 | 391 | 288 | 887 | 914 | 1.047 | 1.659 | 2.138 | 7.368 | 3.363 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.369 | 1.408 | 1.731 | 2.725 | 2.975 | 3.028 | 3.719 | 4.730 | 11.220 | 5.797 |
| Equity | 990 | 1.182 | 1.020 | 1.906 | 1.820 | 1.867 | 2.326 | 2.784 | 8.112 | 4.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 227 | 712 | 819 | 1.155 | 1.161 | 1.394 | 1.946 | 3.109 | 1.622 |
| Total debt | 379 | 227 | 712 | 819 | 1.155 | 1.161 | 1.394 | 1.946 | 3.109 | 1.622 |
EBITDA margin
45.5%
This company
15.8%
Market median
+188% vs market
20162025
Equity ratio
72.0%
This company
38.2%
Market median
+88% vs market
20162025
Return on equity
80.6%
This company
18.4%
Market median
+338% vs market
20162025
Net profit margin
35.6%
This company
8.1%
Market median
+340% vs market
20162025
Asset turnover
1.63×
This company
1.12×
Market median
+46% vs market
20162025
Debt / equity
0.39×
This company
0.62×
Market median
+37% vs market
20162025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2015-09-01 – 2016-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2026 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boyum IT Solutions A/S | Company | 100.0% | 100.0% | 2026 |
FORNAV Development ApS | Company | 100.0% | 100.0% | 2024 |
ELSBERG HOLDING ApS | Company | 5.0% | 5.0% | 2026 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Fox TopCo ApS
FORNAV ApS Board members of FORNAV ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jesper Andersen | Management | 0 companies |
| Jan Sillemann | Chief Executive Officer | 0 companies |
| Fernando Cobo Piekenbrock | Board of Directors | 0 companies |
| Richard Munkerod Kronika Postborg | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Chairman | 0 companies |
| Mikael Boyum | Chairman | 0 companies |
| Marco Sodi | Board of Directors | 0 companies |