Skip to content
Riskpilot
← Back to search
Sign in
Get full access
FORNAV ApS
APS
Active
Advertising protection
CVR 37045160
Danstrupvej 27L, 3480
Fredensborg
Computer programming activities
·
NACE 6210
Est. 2015 · 10 years old
6 employees
www.fornav.com
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
FORNAV ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
4M
7M
11M
15M
3M
2021
5M
2022
6M
2023
13M
2024
9M
2025
EBITDA
DKK millions
11M
8M
6M
3M
0M
1M
2021
2M
+100%
2022
3M
+50%
2023
9M
+200%
2024
4M
-56%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
2.937
4.544
5.649
13.201
9.444
Staff expenses
-1.488
-2.449
-2.984
-3.953
-5.145
EBITDA
1.449
2.095
2.665
9.247
4.300
Depreciation & amort.
-17
-13
-0
-0
-0
EBIT
1.432
2.082
2.665
9.247
4.300
Net financials
-83
47
63
176
23
Profit before tax
1.349
2.129
2.737
9.424
4.322
Tax
302
470
598
2.056
960
Net profit
1.047
1.659
2.138
7.368
3.363
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
3.028
3.719
4.730
11.220
5.797
Equity
1.867
2.326
2.784
8.112
4.175
Long-term debt
0
0
0
0
0
Short-term debt
1.161
1.394
1.946
3.109
1.622
Total debt
1.161
1.394
1.946
3.109
1.622
Financial ratios
5-year trend
EBITDA margin (of gross profit)
45.5%
This company
2021
2025
Equity ratio
72.0%
This company
38.2%
Market median
+88% vs market
2021
2025
Return on equity
80.6%
This company
18.4%
Market median
+338% vs market
2021
2025
Net profit margin (of gross profit)
35.6%
This company
2021
2025
Asset turnover (of gross profit)
1.63×
This company
2021
2025
Debt / equity
0.39×
This company
0.62×
Market median
+37% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on FORNAV ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
