| Revenue | DKK -208K | -29% |
| EBITDA | DKK 12,2M | -67% |
| Net profit | DKK 12,2M | -64% |
| Total assets | DKK 128,5M | +1% |
| Equity | DKK 89,9M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.903 | 4.519 | 5.005 | -291 | -208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.130 | 15.176 | 5.408 | 36.814 | 12.154 |
| Depreciation & amort. | -693 | -693 | -240 | -0 | -609 |
| EBIT | 6.437 | 14.483 | 5.168 | 36.814 | 11.545 |
| Net financials | -1.286 | -1.205 | -2.860 | -3.129 | 633 |
| Profit before tax | 5.151 | 13.278 | 2.308 | 33.684 | 12.178 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.151 | 13.278 | 2.308 | 33.684 | 12.178 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 125.965 | 135.726 | 136.400 | 127.639 | 128.517 |
| Equity | 28.425 | 41.703 | 44.011 | 77.695 | 89.873 |
| Long-term debt | 96.554 | 93.002 | 91.479 | 45.896 | 30.232 |
| Short-term debt | 987 | 1.021 | 910 | 4.049 | 8.412 |
| Total debt | 97.540 | 94.023 | 92.389 | 49.944 | 38.644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2025 |
| Former (4) | ||
JH Management | Management | 2018 – 2025 |
JD Management | Management | 2015 – 2015 |
EB Management | Management | 2015 – 2018 |
TL Management | Management | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2016 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hjere Nonnemann | Management | 0 companies |
| Jens Damgaard Pedersen | Management | 0 companies |
| Erik Bjørn Nielsen | Management | 0 companies |
| Tom Lotz | Management | 0 companies |
| Kim Nickolas Falke Karlsen | Management | 0 companies |
| Mads Nørby Hansen | Board of Directors | 0 companies |
| Casper Moltke-Leth | Chairman | 0 companies |
| Lars Nørgaard | Board of Directors | 0 companies |
| Dan Ingemann Petersen | Board of Directors | 0 companies |
| Anders Steen Westermann | Board of Directors | 0 companies |