| Revenue | DKK 8M | +19% |
| EBITDA | DKK 4M | +22% |
| Net profit | DKK 3M | +19% |
| Total assets | DKK 40,8M | +58% |
| Equity | DKK 14,4M | +14% |
| Employees | 55 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.655 | 8.288 | 6.176 | 6.720 | 8.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.014 | 3.323 | 3.090 | 3.263 | 3.970 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.014 | 3.323 | 3.090 | 3.263 | 3.970 |
| Net financials | -6 | -39 | 17 | 30 | -64 |
| Profit before tax | 7.007 | 3.284 | 3.108 | 3.293 | 3.906 |
| Tax | 1.544 | 725 | 687 | 725 | 863 |
| Net profit | 5.464 | 2.560 | 2.421 | 2.568 | 3.043 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.314 | 20.301 | 22.415 | 25.743 | 40.775 |
| Equity | 10.328 | 10.203 | 11.336 | 12.617 | 14.373 |
| Long-term debt | 0 | 0 | 1.043 | 37 | 268 |
| Short-term debt | 8.056 | 8.514 | 9.612 | 12.185 | 24.867 |
| Total debt | 9.626 | 9.206 | 10.656 | 12.222 | 25.134 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 10–14.99% | 10% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 10–14.99% | 10% | 2022 | |
| Company | 10–14.99% | 10% | 2022 | |
| Individual | 10–14.99% | 10% | 2022 | |
| Individual | 5–9.99% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Wittendorff Pedersen | Management | 0 companies |
| Jørgen Eriksson | Chairman | 0 companies |