Loading company…
Riskpilot
← Back to search
Sign in
Get full access
Replica ApS
APS
Active
CVR 37150142
Tjørnholmvej 18E
Graphic design and visual communication activities · NACE 7412
Est. 2015
1 employees
replica.dk
Watchlist
Share
Overview
Financials
People & ownership
Related companies
Revenue 2025
DKK 443K
+11% vs 2024
EBITDA margin
1.9%
+117% vs 2024
Equity ratio
52.3%
Financial strength
Net profit 2025
DKK -23K
+76% vs 2024
EBITDA — year on year
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2021
0M
0%
2022
0M
0%
2023
0M
0%
2024
0M
0%
2025
Key figures
Annual report 2025
Revenue
DKK 443K
+11%
EBITDA
DKK 9K
+117%
Net profit
DKK -23K
+76%
Total assets
DKK 276K
-40%
Equity
DKK 144K
-36%
Employees
1
—
Company information
Legal name
Replica ApS
CVR number
37150142
Legal form
Anpartsselskab
NACE code
7412 · Graphic design and visual communication activities
Founded
1. oktober 2015
Share capital
DKK 50.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene.
Company purpose
Virksomhedens formål er udøve virksomhed med handel og service, konsulentvirksomhed samt aktiviteter i tilknytning hertil.
Contact
Address
Tjørnholmvej 18E
Phone
+4540260203
Email
ts@replica.dk
Website
replica.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Graphic design and visual communication activities
Companies in Solrød
All Denmark companies
Revenue
DKK millions
0M
0M
1M
1M
1M
1M
2021
1M
2022
1M
2023
0M
2024
0M
2025
EBITDA
DKK millions
0M
0M
1M
1M
1M
0M
2021
0M
2022
0M
2023
0M
2024
0M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
540
705
646
400
443
Staff expenses
-410
-475
-495
-449
-434
EBITDA
130
229
151
-49
9
Depreciation & amort.
-79
-79
-45
-45
-31
EBIT
51
150
106
-94
-23
Net financials
-2
-4
-1
0
0
Profit before tax
49
146
106
-94
-23
Tax
7
32
24
2
-0
Net profit
42
114
82
-96
-23
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
644
676
654
462
276
Equity
376
440
422
226
144
Long-term debt
0
0
0
0
0
Short-term debt
268
236
233
236
132
Total debt
268
236
233
236
132
Financial ratios
5-year trend
EBITDA margin
1.9%
This company
15.8%
Market median
-88% vs market
2021
2025
Equity ratio
52.3%
This company
38.2%
Market median
+37% vs market
2021
2025
Return on equity
-15.7%
This company
18.4%
Market median
-185% vs market
2021
2025
Net profit margin
-5.1%
This company
8.1%
Market median
-163% vs market
2021
2025
Asset turnover
1.61×
This company
1.12×
Market median
+44% vs market
2021
2025
Debt / equity
0.91×
This company
0.62×
Market median
+47% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
Management
Actively employed in the business
No data on file.
Board of directors
Non-executive oversight
No data on file.
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
Torben Skernby
Individual
100%
100%
2015
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
No registered parent or subsidiaries
Board network connections
Board members of Replica ApS also hold positions in
0
other companies.
Person
Role here
Other companies