Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Replica ApS
APS
Active
Advertising protection
CVR 37150142
Tjørnholmvej 18E, 2680
Solrød Strand
Graphic design and visual communication activities
·
NACE 7412
Est. 2015 · 10 years old
1 employees
replica.dk
Monitor
Share
Denmark
/
Companies
/
Graphic design and visual communication activities
/
Replica ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
0M
1M
1M
1M
1M
2021
1M
2022
1M
2023
0M
2024
0M
2025
EBITDA
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2021
0M
0%
2022
0M
0%
2023
0M
0%
2024
0M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
540
705
646
400
443
Staff expenses
-410
-475
-495
-449
-434
EBITDA
130
229
151
-49
9
Depreciation & amort.
-79
-79
-45
-45
-31
EBIT
51
150
106
-94
-23
Net financials
-2
-4
-1
0
0
Profit before tax
49
146
106
-94
-23
Tax
7
32
24
2
-0
Net profit
42
114
82
-96
-23
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
644
676
654
462
276
Equity
376
440
422
226
144
Long-term debt
0
0
0
0
0
Short-term debt
268
236
233
236
132
Total debt
268
236
233
236
132
Financial ratios
5-year trend
EBITDA margin
1.9%
This company
15.8%
Market median
-88% vs market
2021
2025
Equity ratio
52.3%
This company
38.2%
Market median
+37% vs market
2021
2025
Return on equity
-15.7%
This company
18.4%
Market median
-185% vs market
2021
2025
Net profit margin
-5.1%
This company
8.1%
Market median
-163% vs market
2021
2025
Asset turnover
1.61×
This company
1.12×
Market median
+44% vs market
2021
2025
Debt / equity
0.91×
This company
0.62×
Market median
+47% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on Replica ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
