| Revenue | DKK 3,1M | +46% |
| EBITDA | DKK 1,1M | +73% |
| Net profit | DKK 517K | +68% |
| Total assets | DKK 6,5M | +2% |
| Equity | DKK 2,2M | +32% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 4.391 | 2.469 | 2.655 | 2.105 | 3.072 |
| Staff expenses | -3.665 | -1.801 | -1.837 | -1.450 | -1.935 |
| EBITDA | 726 | 667 | 818 | 656 | 1.138 |
| Depreciation & amort. | -320 | -215 | -132 | -177 | -195 |
| EBIT | 407 | 453 | 686 | 479 | 942 |
| Net financials | -143 | -58 | -52 | -82 | -279 |
| Profit before tax | 263 | 395 | 633 | 396 | 664 |
| Tax | 59 | 88 | 140 | 88 | 146 |
| Net profit | 205 | 307 | 494 | 309 | 517 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5.313 | 4.979 | 6.676 | 6.365 | 6.475 |
| Equity | 530 | 837 | 1.331 | 1.639 | 2.156 |
| Long-term debt | 1.220 | 1.260 | 1.183 | 1.075 | 969 |
| Short-term debt | 3.522 | 2.881 | 4.145 | 3.625 | 3.330 |
| Total debt | 4.742 | 4.142 | 5.328 | 4.699 | 4.299 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TB Management | Management | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2015 – 2025 | |
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Buhl | Management | 0 companies |
| Erik Grave Kristensen | Chairman | 0 companies |
| Jørgen Dam Nielsen | Board of Directors | 0 companies |
| Peter Bacher | Board of Directors | 0 companies |