| Revenue | DKK 13M | -2% |
| EBITDA | DKK 4,8M | +17% |
| Net profit | DKK 1,6M | +11% |
| Total assets | DKK 47,7M | +2% |
| Equity | DKK 7,5M | +27% |
| Employees | 21 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 16.723 | 8.500 | 9.543 | 13.200 | 12.955 |
| Staff expenses | -16.827 | -8.928 | -7.701 | -9.144 | -8.196 |
| EBITDA | -104 | -428 | 1.842 | 4.056 | 4.759 |
| Depreciation & amort. | -1.187 | -919 | -746 | -601 | -540 |
| EBIT | -1.291 | -1.347 | 1.096 | 3.454 | 4.219 |
| Net financials | -1.970 | -1.460 | -1.306 | -1.672 | -2.561 |
| Profit before tax | -3.261 | -2.807 | -210 | 1.782 | 1.658 |
| Tax | -783 | -677 | -132 | 378 | 105 |
| Net profit | -2.478 | -2.130 | -78 | 1.404 | 1.553 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 39.560 | 44.785 | 44.176 | 46.682 | 47.678 |
| Equity | 5.936 | 3.799 | 3.891 | 5.879 | 7.475 |
| Long-term debt | 10.703 | 18.811 | 18.050 | 16.123 | 12.438 |
| Short-term debt | 22.888 | 22.176 | 22.235 | 24.562 | 27.636 |
| Total debt | 33.591 | 40.987 | 40.285 | 40.685 | 40.074 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Founder | Founder | 2011 |
| Former (1) | ||
PB Management | Management | 2011 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2011 – 2025 | |
| Board of Directors | 2011 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Grave Kristensen | Founder | 0 companies |
| Peter Bacher | Management | 0 companies |
| Thomas Buhl | Board of Directors | 0 companies |
| Gert Peter Andersen | Board of Directors | 0 companies |