| Revenue | DKK -13K | +11% |
| EBITDA | DKK -13K | -11% |
| Net profit | DKK -1,9M | +61% |
| Total assets | DKK 194K | -85% |
| Equity | DKK -9,5M | -26% |
| Employees | 72 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -40 | -367 | -42 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -367 | -42 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -367 | -42 | -11 | -12 |
| Net financials | -1.860 | -176 | -202 | -4.962 | -2.124 |
| Profit before tax | -1.900 | -543 | -244 | -4.974 | -2.136 |
| Tax | -5 | -0 | -2 | -0 | -196 |
| Net profit | -1.895 | -543 | -242 | -4.974 | -1.941 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6.050 | 6.050 | 6.052 | 1.300 | 194 |
| Equity | -1.781 | -2.323 | -2.565 | -7.539 | -9.479 |
| Long-term debt | 0 | 4.000 | 4.000 | 4.000 | 4.000 |
| Short-term debt | 7.831 | 4.373 | 4.617 | 4.839 | 5.673 |
| Total debt | 7.831 | 8.373 | 8.617 | 8.839 | 9.673 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VF Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
SM Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Frantz Longhi | Chief Executive Officer | 0 companies |
| Susanne Mary Kristensen | Chief Executive Officer | 0 companies |
| Keld Erik Sørensen | Board of Directors | 0 companies |
| Gorm Himmer | Chairman | 0 companies |
| Poul-Erik Alexander Kristensen | Chairman | 0 companies |
| Anders Borne Fauerskov | Board of Directors | 0 companies |
| Henrik Puggaard | Board of Directors | 0 companies |