| Revenue | DKK -4,5M | +32% |
| EBITDA | DKK -13,4M | -31% |
| Net profit | DKK -13,3M | -62% |
| Total assets | DKK 17,7M | +35% |
| Equity | DKK -15,3M | -677% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -706 | -238 | -1.356 | 6 | -3.394 | -4.474 |
| Staff expenses | -1.394 | -3.118 | -4.479 | -5.565 | -6.815 | -8.927 |
| EBITDA | -2.101 | -3.356 | -5.835 | -5.559 | -10.210 | -13.402 |
| Depreciation & amort. | -0 | -0 | -20 | -31 | -35 | -40 |
| EBIT | -2.101 | -3.356 | -5.855 | -5.590 | -10.245 | -13.442 |
| Net financials | -90 | -307 | -477 | -22 | -280 | -1.512 |
| Profit before tax | -2.191 | -3.663 | -6.332 | -5.612 | -10.524 | -14.954 |
| Tax | -458 | -822 | -1.395 | -1.238 | -2.311 | -1.650 |
| Net profit | -1.732 | -2.841 | -4.937 | -4.374 | -8.213 | -13.304 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 1.520 | 1.807 | 7.759 | 7.832 | 13.160 | 17.717 |
| Equity | -1.677 | -4.517 | 5.623 | 6.249 | -1.964 | -15.268 |
| Long-term debt | 2.814 | 0 | 0 | 165 | 13.075 | 18.279 |
| Short-term debt | 382 | 6.324 | 2.136 | 1.418 | 2.049 | 14.706 |
| Total debt | 3.196 | 6.324 | 2.136 | 1.583 | 15.124 | 32.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
NJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2016 |
VÆKSTFONDEN | Company | 33.3% | 33.3% | 2019 |
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2018 |
INNOTECH HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
EEPI ApS | Company | 25.0% | 25.0% | 2018 |
CAPNOVA A/S | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tue Rasmussen | Chief Executive Officer | 0 companies |
| Niels Jensen | Management | 0 companies |
| Anders Holme Jensen | Chairman | 0 companies |
| Peter Ulrik Scheel | Chairman | 0 companies |
| Søren Starup-Jensen | Board of Directors | 0 companies |
| Mads Lacoppidan | Board of Directors | 0 companies |
| Knud Odgaard Pedersen | Board of Directors | 0 companies |
| Ole Kring | Chairman | 0 companies |
| Steen Skjold-Jørgensen | Board of Directors | 0 companies |
| Jesper Roested | Chairman | 0 companies |
| Flemming Würtz Andersen | Board of Directors | 0 companies |