Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
FreeSense ApS
APS
Bankrupt
CVR 37268941
Fruebjergvej 3, 2100
København Ø
Manufacture of instruments and appliances for measuring, testing and navigation
·
NACE 2651
Est. 2015 · 10 years old
9 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of instruments and appliances for measuring, testing and navigation
/
FreeSense ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
-1M
-2M
-4M
-5M
2017: 0M
0M
2017
2018: -1M
-1M
2018
2019: 0M (+100% vs 2018)
0M
2019
2020: -3M
-3M
2020
2021: -4M (-33% vs 2020)
-4M
-33%
2021
EBITDA
DKK millions
0M
-4M
-8M
-12M
-16M
2017: -3M
-3M
2017
2018: -6M (-100% vs 2017)
-6M
-100%
2018
2019: -6M (0% vs 2018)
-6M
0%
2019
2020: -10M (-67% vs 2019)
-10M
-67%
2020
2021: -13M (-30% vs 2020)
-13M
-30%
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Gross profit
-4.474
-3.394
6
-1.356
-238
Staff expenses
-8.927
-6.815
-5.565
-4.479
-3.118
EBITDA
-13.402
-10.210
-5.559
-5.835
-3.356
Depreciation & amort.
-40
-35
-31
-20
-0
EBIT
-13.442
-10.245
-5.590
-5.855
-3.356
Net financials
-1.512
-280
-22
-477
-307
Profit before tax
-14.954
-10.524
-5.612
-6.332
-3.663
Tax
-1.650
-2.311
-1.238
-1.395
-822
Net profit
-13.304
-8.213
-4.374
-4.937
-2.841
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
17.717
13.160
7.832
7.759
1.807
Equity
-15.268
-1.964
6.249
5.623
-4.517
Long-term debt
18.279
13.075
165
0
0
Short-term debt
14.706
2.049
1.418
2.136
6.324
Total debt
32.985
15.124
1.583
2.136
6.324
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2017
2021
Equity ratio
-86,2 %
This company
38,2 %
Market median
This company
Market median
326% below market
2017
2021
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2017
2021
Net profit margin (of gross profit)
<−999 %
This company
2017
2021
Asset turnover (of gross profit)
-0,25×
This company
2017
2021
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
More on FreeSense ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network