| Revenue | DKK 257K | -49% |
| EBITDA | DKK 257K | -49% |
| Net profit | DKK -201K | -262% |
| Total assets | DKK 10,4M | +17% |
| Equity | DKK 1,5M | -12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 107 | 270 | 412 | 504 | 257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 270 | 412 | 504 | 257 |
| Depreciation & amort. | -17 | -35 | -65 | -69 | -90 |
| EBIT | 90 | 235 | 347 | 436 | 168 |
| Net financials | -60 | -120 | -237 | -257 | -277 |
| Profit before tax | 29 | 115 | 110 | 179 | -109 |
| Tax | 10 | 33 | 38 | 55 | 92 |
| Net profit | 19 | 82 | 71 | 124 | -201 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.920 | 7.123 | 7.350 | 8.884 | 10.438 |
| Equity | 1.444 | 1.526 | 1.597 | 1.721 | 1.520 |
| Long-term debt | 0 | 1.554 | 1.383 | 1.224 | 1.079 |
| Short-term debt | 1.476 | 4.043 | 4.369 | 5.938 | 7.838 |
| Total debt | 1.476 | 5.597 | 5.753 | 7.163 | 8.917 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Management | Management | 2015 |
TC Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Christian Ravn | Management | 0 companies |
| Torben Christian Ravn | Management | 0 companies |
| Louise Lecanda | Board of Directors | 0 companies |
| Githe Ravn | Board of Directors | 0 companies |
| Leif Christian Ravn | Chairman | 0 companies |