| Revenue | DKK 932K | -9% |
| EBITDA | DKK 932K | -9% |
| Net profit | DKK 444K | +2% |
| Total assets | DKK 17,9M | -2% |
| Equity | DKK 7,1M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 248 | 709 | 691 | 1.029 | 932 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 248 | 709 | 691 | 1.029 | 932 |
| Depreciation & amort. | -75 | -75 | -33 | -33 | -33 |
| EBIT | 173 | 634 | 658 | 995 | 899 |
| Net financials | -169 | -165 | -303 | -438 | -329 |
| Profit before tax | 4 | 469 | 354 | 557 | 569 |
| Tax | 1 | 103 | 78 | 123 | 125 |
| Net profit | 3 | 366 | 276 | 435 | 444 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.341 | 18.235 | 18.091 | 18.305 | 17.889 |
| Equity | 5.598 | 5.964 | 6.240 | 6.675 | 7.119 |
| Long-term debt | 10.383 | 9.846 | 9.498 | 9.109 | 8.309 |
| Short-term debt | 759 | 721 | 571 | 616 | 431 |
| Total debt | 11.142 | 10.567 | 10.069 | 9.725 | 8.740 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2020 |
| Former (1) | ||
JH Management | Management | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Nørlund Henningsen | Management | 0 companies |
| Jacob Henrik Høffner | Management | 0 companies |
| Johan Helge Høffner | Board of Directors | 0 companies |
| Kurt Lundgaard Carlsen | Board of Directors | 0 companies |
| Niels-Henrik Hansen | Board of Directors | 0 companies |
| Finn Høffner | Board of Directors | 0 companies |