Riskpilot← Back to searchSign inGet full accessSAI - Small Arms Industries ApS
APSActiveCVR 37345490Mejlbyvej 613Manufacture of weapons and ammunition · NACE 2530Est. 20161 employeeswww.sai.dk
Revenue 2025
DKK 129K
-20% vs 2024
EBITDA margin
97.4%
-20% vs 2024
Equity ratio
36.6%
Financial strength
Net profit 2025
DKK 125K
-20% vs 2024
| Revenue | DKK 129K | -20% |
| EBITDA | DKK 126K | -20% |
| Net profit | DKK 125K | -20% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 501K | +33% |
| Employees | 1 | — |
Legal name
SAI - Small Arms Industries ApS
CVR number
37345490
Legal form
Anpartsselskab
NACE code
2530 · Manufacture of weapons and ammunition
Founded
6. januar 2016
Share capital
DKK 75.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-06-30
Financial year
January – December
Signatory rights
Virksomheden tegnes af den samlede direktion.
Company purpose
Virksomhedens formål er at producere håndskydevåben, reservedele og våbentilbehør og reparation af disse samt andre dermed efter direktionens skøn beslægtede formål.
Address
Mejlbyvej 613
Phone
+4540307726
Email
lotte@sai.dk
Website
www.sai.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 38 | 310 | 134 | 193 | -170 | -79 | 161 | 129 |
| Staff expenses | -457 | -118 | -80 | -135 | -95 | -1 | -9 | -4 | -3 |
| EBITDA | -428 | -81 | 230 | -1 | 98 | -170 | -88 | 157 | 126 |
| Depreciation & amort. | -0 | -2 | -4 | -4 | -4 | -4 | -2 | -0 | -0 |
| EBIT | -428 | -83 | 225 | -5 | 94 | -174 | -90 | 157 | 126 |
| Net financials | -12 | 3 | 16 | 26 | -1 | -1 | -2 | -1 | -0 |
| Profit before tax | -439 | -79 | 241 | 21 | 93 | -176 | -92 | 156 | 125 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -439 | -79 | 241 | 21 | 93 | -176 | -92 | 156 | 125 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 434 | 706 | 609 | 595 | 488 | 890 | 1.372 | 1.368 |
| Equity | -389 | 132 | 373 | 394 | 487 | 312 | 219 | 375 | 501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 818 | 302 | 333 | 215 | 108 | 176 | 670 | 997 | 867 |
| Total debt | 818 | 302 | 333 | 215 | 108 | 176 | 670 | 997 | 867 |
EBITDA margin
97.4%
This company
15.8%
Market median
+516% vs market
20172025
Equity ratio
36.6%
This company
38.2%
Market median
+4% vs market
20172025
Return on equity
25.0%
This company
18.4%
Market median
+36% vs market
20172025
Net profit margin
97.1%
This company
8.1%
Market median
+1099% vs market
20172025
Asset turnover
0.09×
This company
1.12×
Market median
-92% vs market
20172025
Debt / equity
1.73×
This company
0.62×
Market median
-179% vs market
20172025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-01-06 – 2017-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PØ Management | Management | 2016 | — | — |
JD Management | Management | 2026 | — | — |
LØ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LP ØP Holding ApS | Company | 50.0% | 50.0% | 2026 |
Johansson Aerospace Holding ApS | Company | 33.3% | 33.3% | 2026 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
LP ØP Holding ApS
SAI - Small Arms Industries ApS Board members of SAI - Small Arms Industries ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Østergaard Poulsen | Management | 0 companies |
| Jan Dorn Johansson | Management | 0 companies |
| Lotte Østergaard Poulsen | Management | 0 companies |