Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SAI - Small Arms Industries ApS
APS
Active
Advertising protection
CVR 37345490
Mejlbyvej 613, 8530
Hjortshøj
Manufacture of weapons and ammunition
·
NACE 2530
Est. 2016 · 10 years old
4 employees
www.sai.dk
Monitor
Share
Denmark
/
Companies
/
Manufacture of weapons and ammunition
/
SAI - Small Arms Industries ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
0M
1M
1M
1M
0M
2021
0M
2022
0M
2023
0M
2024
0M
2025
EBITDA
DKK millions
0M
-0M
-1M
-1M
-1M
0M
2021
0M
0%
2022
0M
0%
2023
0M
0%
2024
0M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
193
-170
-79
161
129
Staff expenses
-95
-1
-9
-4
-3
EBITDA
98
-170
-88
157
126
Depreciation & amort.
-4
-4
-2
-0
-0
EBIT
94
-174
-90
157
126
Net financials
-1
-1
-2
-1
-0
Profit before tax
93
-176
-92
156
125
Tax
-0
-0
-0
-0
-0
Net profit
93
-176
-92
156
125
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
595
488
890
1.372
1.368
Equity
487
312
219
375
501
Long-term debt
0
0
0
0
0
Short-term debt
108
176
670
997
867
Total debt
108
176
670
997
867
Financial ratios
5-year trend
EBITDA margin (of gross profit)
97.4%
This company
2021
2025
Equity ratio
36.6%
This company
38.2%
Market median
+4% vs market
2021
2025
Return on equity
25.0%
This company
18.4%
Market median
+36% vs market
2021
2025
Net profit margin (of gross profit)
97.1%
This company
2021
2025
Asset turnover (of gross profit)
0.09×
This company
2021
2025
Debt / equity
1.73×
This company
0.62×
Market median
-179% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on SAI - Small Arms Industries ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
