| Revenue | DKK 23,1M | +3794% |
| EBITDA | DKK -16M | -266% |
| Net profit | DKK -24,9M | -574% |
| Total assets | DKK 47,6M | +375% |
| Equity | DKK -4,1M | -334% |
| Employees | 67 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.741 | 6.227 | 2.926 | 594 | 23.144 |
| Staff expenses | -4.784 | -3.374 | -3.784 | -4.959 | -36.280 |
| EBITDA | 1.957 | 2.852 | -859 | -4.365 | -15.968 |
| Depreciation & amort. | -641 | -187 | -162 | -247 | -5.023 |
| EBIT | 1.316 | 2.665 | -1.020 | -4.612 | -20.991 |
| Net financials | 470 | 257 | 339 | -74 | -5.881 |
| Profit before tax | 1.786 | 2.922 | -681 | -4.686 | -26.871 |
| Tax | 398 | 638 | -147 | -993 | -1.964 |
| Net profit | 1.388 | 2.284 | -534 | -3.694 | -24.907 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.754 | 10.754 | 10.308 | 10.025 | 47.607 |
| Equity | 3.929 | 6.214 | 5.680 | 1.762 | -4.114 |
| Long-term debt | 238 | 419 | 247 | 259 | 15.381 |
| Short-term debt | 4.345 | 3.721 | 4.128 | 8.004 | 36.340 |
| Total debt | 4.583 | 4.140 | 4.375 | 8.263 | 51.721 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KW Management | Management | 2020 |
RN Management | Management | 2016 |
PB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
CM Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Marina Hother Sørensen | Management | 0 companies |
| Kjenneth Wilhelm Leclaire-Rosenblum | Management | 0 companies |
| Riemaree Nataschia Leclaire-Rosenblum | Management | 0 companies |
| Peter Brøgger Andreasen | Chief Executive Officer | 0 companies |