Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
CeriXMedical Esthetics ApS
APS
Active
CVR 37349909
Købmagergade 24, 1150
København K
Medical specialists activities
·
NACE 8622
Est. 2016 · 10 years old
61 employees
www.cerix.dk
Monitor
Share
Denmark
/
Companies
/
Medical specialists activities
/
CeriXMedical Esthetics ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
39M
29M
19M
10M
0M
2021: 6M
6M
2021
2022: 3M (-50% vs 2021)
3M
-50%
2022
2023: 1M (-67% vs 2022)
1M
-67%
2023
2024: 23M (+2200% vs 2023)
23M
+2200%
2024
2025: 31M (+35% vs 2024)
31M
+35%
2025
EBITDA
DKK millions
9M
1M
-7M
-14M
-22M
2021: 3M
3M
2021
2022: -1M (-133% vs 2021)
-1M
-133%
2022
2023: -4M (-300% vs 2022)
-4M
-300%
2023
2024: -16M (-300% vs 2023)
-16M
-300%
2024
2025: -10M (+38% vs 2024)
-10M
+38%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
31.365
23.144
594
2.926
6.227
Staff expenses
-41.222
-36.280
-4.959
-3.784
-3.374
EBITDA
-9.925
-15.968
-4.365
-859
2.852
Depreciation & amort.
-4.941
-5.023
-247
-162
-187
EBIT
-14.866
-20.991
-4.612
-1.020
2.665
Net financials
-4.523
-5.881
-74
339
257
Profit before tax
-19.389
-26.871
-4.686
-681
2.922
Tax
-0
-1.964
-993
-147
638
Net profit
-19.389
-24.907
-3.694
-534
2.284
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
45.078
47.607
10.025
10.308
10.754
Equity
-23.503
-4.114
1.762
5.680
6.214
Long-term debt
14.206
15.381
259
247
419
Short-term debt
54.375
36.340
8.004
4.128
3.721
Total debt
68.581
51.721
8.263
4.375
4.140
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-31,6 %
This company
2021
2025
Equity ratio
-52,1 %
This company
38,2 %
Market median
This company
Market median
236% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
-61,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,70×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on CeriXMedical Esthetics ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
