| Revenue | DKK -57K | +317% |
| EBITDA | DKK -57K | -317% |
| Net profit | DKK 20,8M | +13% |
| Total assets | DKK 36,7M | +7% |
| Equity | DKK 36,6M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -15 | -19 | -21 | -14 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -19 | -21 | -14 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -19 | -21 | -14 | -57 |
| Net financials | 11.719 | 2.939 | 5.110 | 18.338 | 20.839 |
| Profit before tax | 11.704 | 2.920 | 5.089 | 18.325 | 20.782 |
| Tax | -13 | -6 | -5 | -2 | -13 |
| Net profit | 11.717 | 2.926 | 5.093 | 18.327 | 20.796 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.627 | 20.182 | 22.276 | 34.182 | 36.739 |
| Equity | 28.448 | 20.174 | 22.268 | 34.167 | 36.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.178 | 7 | 8 | 15 | 127 |
| Total debt | 1.178 | 7 | 8 | 15 | 127 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2016 |
| Former (1) | ||
SB Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nørgaard | Management | 0 companies |
| Susanne Biel Nørgaard | Management | 0 companies |
| Per-Johan Christer Dahlgren | Deputy Chairman | 0 companies |
| Henrik Hassing Pedersen | Board of Directors | 0 companies |
| Ulf Jonas Söderkvist | Board of Directors | 0 companies |
| Torben Axelsen | Chairman | 0 companies |
| Bjørn Bager Christiansen | Board of Directors | 0 companies |
| Gustav Axel Erik Nilsson | Board of Directors | 0 companies |