| Revenue | DKK 14,4M | +16% |
| EBITDA | DKK 11,3M | -9% |
| Net profit | DKK -496K | -285% |
| Total assets | DKK 115,2M | -21% |
| Equity | DKK 90K | -85% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Revenue | 3.489 | 12.423 | 14.359 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 3.489 | 12.423 | 11.291 |
| Depreciation & amort. | -2.673 | -9.723 | -9.427 |
| EBIT | 816 | 2.701 | 1.864 |
| Net financials | -549 | -2.432 | -2.129 |
| Profit before tax | 267 | 268 | -265 |
| Tax | -0 | -0 | 231 |
| Net profit | 267 | 268 | -495 |
| Item | 2017 | 2018 | 2019 |
|---|---|---|---|
| Total assets | 53.421 | 146.196 | 115.216 |
| Equity | 317 | 586 | 90 |
| Long-term debt | 44.494 | 102.853 | 74.502 |
| Short-term debt | 8.609 | 42.757 | 40.623 |
| Total debt | 53.104 | 145.610 | 115.125 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
IK Management | Management | 2016 – 2016 |
TM Management | Management | 2016 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Kristina Håkansson | Management | 0 companies |
| Torbjörn Mattias Gelinder | Management | 0 companies |
| Karl Magnus Rosén | Board of Directors | 0 companies |
| Anna Pernilla Valfridsson | Chairman | 0 companies |
| Karl Per Vilhelm Skärgård | Board of Directors | 0 companies |
| Martin Daniel Pagrotsky | Board of Directors | 0 companies |