Riskpilot← Back to searchSign inGet full accessBacon CPH A/S
A/SActiveCVR 37439479H.C. Ørsteds Vej 30Motion picture, video and television programme production activities · NACE 5911Est. 20165 employees
Revenue 2024
DKK 15,1M
+82% vs 2023
EBITDA margin
24.0%
+475% vs 2023
Equity ratio
51.5%
Financial strength
Net profit 2024
DKK 2,8M
+656% vs 2023
| Revenue | DKK 15,1M | +82% |
| EBITDA | DKK 3,6M | +475% |
| Net profit | DKK 2,8M | +656% |
| Total assets | DKK 11,9M | +24% |
| Equity | DKK 6,1M | +82% |
| Employees | 5 | — |
Legal name
Bacon CPH A/S
CVR number
37439479
Legal form
Aktieselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
18. januar 2016
Share capital
DKK 500.001
Employees
5 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse eller af et bestyrelsesmedlem i forening med en direktør
Company purpose
Selskabets formål er at drive virksomhed indenfor produktion af reklamefilm og spillefilm, samt
udleje af instruktører og dertil tilknyttede aktiviteter. Formålet kan udøves såvel direkte som
indirekte via ejerskab til kapitalandele i andre selskaber.
Address
H.C. Ørsteds Vej 30
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.250 | 14.203 | 16.563 | 16.063 | 12.387 | 21.369 | 13.168 | 20.686 | 8.275 | 15.073 |
| Staff expenses | -13.863 | -12.826 | -11.526 | -11.204 | -10.480 | -13.920 | -10.227 | -11.012 | -7.647 | -11.463 |
| EBITDA | 2.387 | 1.377 | 5.037 | 4.859 | 1.907 | 7.450 | 2.941 | 9.674 | 628 | 3.611 |
| Depreciation & amort. | -342 | -403 | -357 | -282 | -264 | -243 | -184 | -192 | -130 | -108 |
| EBIT | 2.045 | 974 | 4.679 | 4.576 | 1.643 | 7.206 | 2.757 | 9.483 | 498 | 3.503 |
| Net financials | 1 | -148 | -136 | -7 | -50 | -113 | -58 | 45 | -14 | 53 |
| Profit before tax | 2.046 | 826 | 4.543 | 4.570 | 1.593 | 7.094 | 2.699 | 9.528 | 484 | 3.556 |
| Tax | 549 | -725 | 1.008 | 1.010 | 420 | 1.581 | 599 | 2.109 | 119 | 792 |
| Net profit | 1.497 | 1.551 | 3.536 | 3.560 | 1.173 | 5.513 | 2.100 | 7.419 | 365 | 2.764 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.772 | 11.686 | 29.072 | 18.991 | 7.283 | 15.555 | 14.992 | 18.797 | 9.564 | 11.894 |
| Equity | 3.650 | 3.701 | 7.237 | 4.797 | 2.970 | 8.482 | 5.582 | 10.001 | 3.366 | 6.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.787 | 7.916 | 21.048 | 13.246 | 4.003 | 6.195 | 8.448 | 8.089 | 5.868 | 4.879 |
| Total debt | 11.787 | 7.916 | 21.048 | 13.246 | 4.120 | 6.195 | 8.448 | 8.089 | 5.868 | 4.879 |
EBITDA margin
24.0%
This company
15.8%
Market median
+52% vs market
20152024
Equity ratio
51.5%
This company
38.2%
Market median
+35% vs market
20152024
Return on equity
45.1%
This company
18.4%
Market median
+145% vs market
20152024
Net profit margin
18.3%
This company
8.1%
Market median
+126% vs market
20152024
Asset turnover
1.27×
This company
1.12×
Market median
+13% vs market
20152024
Debt / equity
0.94×
This company
0.62×
Market median
+52% vs market
20152024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KM Management | Management | 2016 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bacon Group A/S | Company | 100.0% | 100.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Bacon Group A/S
Bacon CPH A/S Board members of Bacon CPH A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mette Iermiin | Chief Executive Officer | 0 companies |
| Knud Martin Trolle | Management | 0 companies |
| Magne Lyngner | Chief Executive Officer | 0 companies |
| Magne Lyngner | Board of Directors | 0 companies |
| Tina Dybkjær | Chairman | 0 companies |
| Martin Werner | Board of Directors | 0 companies |
| Tomas Højgaard Kjeldsen | Board of Directors | 0 companies |
| Michael Christiansen | Chairman | 0 companies |
| Kasper Wedendahl | Board of Directors | 0 companies |