Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Bacon CPH A/S
A/S
Active
Advertising protection
CVR 37439479
H.C. Ørsteds Vej 30, 1879
Frederiksberg C
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2016 · 10 years old
16 employees
Monitor
Share
Denmark
/
Companies
/
Motion picture, video and television programme production activities
/
Bacon CPH A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
6M
12M
18M
24M
21M
2020
13M
2021
21M
2022
8M
2023
15M
2024
EBITDA
DKK millions
13M
9M
6M
3M
0M
7M
2020
3M
-57%
2021
10M
+233%
2022
1M
-90%
2023
4M
+300%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
21.369
13.168
20.686
8.275
15.073
Staff expenses
-13.920
-10.227
-11.012
-7.647
-11.463
EBITDA
7.450
2.941
9.674
628
3.611
Depreciation & amort.
-243
-184
-192
-130
-108
EBIT
7.206
2.757
9.483
498
3.503
Net financials
-113
-58
45
-14
53
Profit before tax
7.094
2.699
9.528
484
3.556
Tax
1.581
599
2.109
119
792
Net profit
5.513
2.100
7.419
365
2.764
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
15.555
14.992
18.797
9.564
11.894
Equity
8.482
5.582
10.001
3.366
6.130
Long-term debt
0
0
0
0
0
Short-term debt
6.195
8.448
8.089
5.868
4.879
Total debt
6.195
8.448
8.089
5.868
4.879
Financial ratios
5-year trend
EBITDA margin (of gross profit)
24.0%
This company
2020
2024
Equity ratio
51.5%
This company
38.2%
Market median
+35% vs market
2020
2024
Return on equity
45.1%
This company
18.4%
Market median
+145% vs market
2020
2024
Net profit margin (of gross profit)
18.3%
This company
2020
2024
Asset turnover (of gross profit)
1.27×
This company
2020
2024
Debt / equity
0.94×
This company
0.62×
Market median
+52% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Bacon CPH A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
