| Revenue | DKK 10,8M | -6% |
| EBITDA | DKK 4,4M | -24% |
| Net profit | DKK 2,6M | -34% |
| Total assets | DKK 6,2M | -4% |
| Equity | DKK 2,9M | -33% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 1.260 | 2.563 | 3.604 | 4.107 | 7.209 | 8.380 | 9.729 | 11.468 | 10.811 |
| Staff expenses | -177 | -730 | -1.415 | -2.130 | -2.435 | -3.104 | -3.460 | -4.389 | -5.656 | -6.368 |
| EBITDA | -35 | 530 | 1.148 | 1.474 | 1.672 | 4.105 | 4.919 | 5.340 | 5.812 | 4.443 |
| Depreciation & amort. | -336 | -5 | -13 | -27 | -27 | -24 | -8 | -339 | -754 | -1.080 |
| EBIT | -371 | 525 | 1.135 | 1.447 | 1.645 | 4.081 | 4.911 | 5.001 | 5.058 | 3.363 |
| Net financials | 297 | -1 | -3 | -9 | -21 | 179 | -53 | 4 | -3 | -33 |
| Profit before tax | -74 | 524 | 1.132 | 1.439 | 1.624 | 4.260 | 4.858 | 5.005 | 5.055 | 3.330 |
| Tax | -81 | 121 | 256 | 324 | 371 | 946 | 1.089 | 1.120 | 1.140 | 753 |
| Net profit | 7 | 403 | 876 | 1.115 | 1.253 | 3.313 | 3.769 | 3.884 | 3.915 | 2.577 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 635 | 1.590 | 2.296 | 2.207 | 4.715 | 4.935 | 6.326 | 6.434 | 6.163 |
| Equity | 57 | 135 | 926 | 1.165 | 1.303 | 3.416 | 3.985 | 4.170 | 4.285 | 2.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 499 | 665 | 1.131 | 904 | 1.298 | 591 | 1.400 | 1.201 | 2.513 |
| Total debt | 33 | 499 | 665 | 1.131 | 904 | 1.298 | 591 | 1.400 | 1.201 | 2.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2016 | — | — |
DR Founder | Founder | 2016 | — | — |
AB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MM HoldCo DK ApS | Company | 50.0% | 50.0% | 2025 |
DMO Holding ApS | Company | 20.0% | 20.0% | 2025 |
A. Becker ApS | Company | 20.0% | 20.0% | 2025 |
Ekmann Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Mark Sorthe-Olsen | Management | 0 companies |
| Dorthe Rohde Ekmann | Founder | 0 companies |
| Anders Becker | Management | 0 companies |
| Björn Henrik Gunnar Gunolf | Board of Directors | 0 companies |
| Kasper Møller Smidt | Chairman | 0 companies |
| Johan Olof Keding | Board of Directors | 0 companies |