Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Vicorda ApS
APS
Active
Advertising protection
CVR 37468835
Lejrvej 25, 3500
Værløse
Business and other management consultancy activities
·
NACE 7020
Est. 2016 · 10 years old
13 employees
www.vicorda.dk
Monitor
Share
Denmark
/
Companies
/
Business and other management consultancy activities
/
Vicorda ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
3M
6M
9M
13M
7M
2021
8M
2022
10M
2023
11M
2024
11M
2025
EBITDA
DKK millions
8M
6M
4M
2M
0M
4M
2021
5M
+25%
2022
5M
0%
2023
6M
+20%
2024
4M
-33%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
7.209
8.380
9.729
11.468
10.811
Staff expenses
-3.104
-3.460
-4.389
-5.656
-6.368
EBITDA
4.105
4.919
5.340
5.812
4.443
Depreciation & amort.
-24
-8
-339
-754
-1.080
EBIT
4.081
4.911
5.001
5.058
3.363
Net financials
179
-53
4
-3
-33
Profit before tax
4.260
4.858
5.005
5.055
3.330
Tax
946
1.089
1.120
1.140
753
Net profit
3.313
3.769
3.884
3.915
2.577
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
4.715
4.935
6.326
6.434
6.163
Equity
3.416
3.985
4.170
4.285
2.862
Long-term debt
0
0
0
0
0
Short-term debt
1.298
591
1.400
1.201
2.513
Total debt
1.298
591
1.400
1.201
2.513
Financial ratios
5-year trend
EBITDA margin (of gross profit)
41.1%
This company
2021
2025
Equity ratio
46.4%
This company
38.2%
Market median
+21% vs market
2021
2025
Return on equity
90.0%
This company
18.4%
Market median
+389% vs market
2021
2025
Net profit margin (of gross profit)
23.8%
This company
2021
2025
Asset turnover (of gross profit)
1.75×
This company
2021
2025
Debt / equity
1.15×
This company
0.62×
Market median
-85% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Vicorda ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
