| Revenue | DKK -1,4M | -371% |
| EBITDA | DKK -1,4M | -371% |
| Net profit | DKK -3,4M | -91% |
| Total assets | DKK 26,4M | -2% |
| Equity | DKK -2,3M | -303% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.154 | -169 | -152 | 530 | -1.435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.154 | -169 | -152 | 530 | -1.435 |
| Depreciation & amort. | -389 | -388 | -509 | -630 | -632 |
| EBIT | 765 | -557 | -661 | -100 | -2.067 |
| Net financials | -1.065 | -1.046 | -1.078 | -1.705 | -1.379 |
| Profit before tax | -300 | -1.603 | -1.738 | -1.805 | -3.446 |
| Tax | -0 | -0 | -23 | -0 | -0 |
| Net profit | -300 | -1.603 | -1.715 | -1.805 | -3.446 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36.035 | 28.047 | 27.585 | 26.991 | 26.380 |
| Equity | -4.275 | -5.879 | -7.594 | 1.122 | -2.272 |
| Long-term debt | 25.548 | 28.109 | 0 | 19.501 | 19.885 |
| Short-term debt | 14.762 | 5.816 | 35.179 | 6.359 | 8.752 |
| Total debt | 40.310 | 33.925 | 35.179 | 25.860 | 28.637 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (6) | ||
KH Management | Management | 2017 – 2018 |
DF Management | Management | 2017 – 2022 |
NB Management | Management | 2016 – 2017 |
SD Management | Management | 2017 – 2021 |
BG Management | Management | 2018 – 2019 |
FB Management | Management | 2022 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Niels Boel Sørensen | Management | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |