| Revenue | DKK -62K | -105% |
| EBITDA | DKK -816K | -165% |
| Net profit | DKK -736K | -177% |
| Total assets | DKK 6,7M | +24% |
| Equity | DKK 3,6M | -17% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -719 | -304 | -119 | 1.253 | -62 |
| Staff expenses | -594 | -384 | -0 | -0 | -754 |
| EBITDA | -1.313 | -688 | -119 | 1.253 | -816 |
| Depreciation & amort. | -459 | -341 | -115 | -18 | -35 |
| EBIT | -1.772 | -1.029 | -234 | 1.234 | -851 |
| Net financials | -20 | -10 | -15 | -21 | -23 |
| Profit before tax | -1.792 | -1.039 | -249 | 1.214 | -874 |
| Tax | -383 | -222 | -10 | 263 | -138 |
| Net profit | -1.409 | -817 | -239 | 951 | -736 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.626 | 3.766 | 4.449 | 5.405 | 6.708 |
| Equity | 4.457 | 3.640 | 3.402 | 4.353 | 3.616 |
| Long-term debt | 0 | 0 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 169 | 125 | 48 | 52 | 2.092 |
| Total debt | 169 | 125 | 1.048 | 1.052 | 3.092 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KR Founder | Founder | 2016 |
CL Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (1) | ||
| Chairman | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus René Møller | Founder | 0 companies |
| Casper Lykke Pedersen | Chief Executive Officer | 0 companies |
| Julie Quass Lykke Pedersen | Board of Directors | 0 companies |
| Søren Lindberg | Chairman | 0 companies |
| Nikolaj Vejlsgaard | Chairman | 0 companies |