| Revenue | DKK 489K | -68% |
| EBITDA | DKK -428K | -234% |
| Net profit | DKK -860K | -499% |
| Total assets | DKK 467K | -62% |
| Equity | DKK -328K | -162% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 543 | 426 | 1.148 | 1.509 | 489 |
| Staff expenses | -873 | -676 | -754 | -1.189 | -916 |
| EBITDA | -330 | -249 | 394 | 320 | -428 |
| Depreciation & amort. | -156 | -158 | -140 | -22 | -635 |
| EBIT | -486 | -407 | 254 | 298 | -1.063 |
| Net financials | -92 | -98 | -68 | -22 | -34 |
| Profit before tax | -578 | -506 | 186 | 276 | -1.097 |
| Tax | -127 | -126 | 57 | 60 | -237 |
| Net profit | -451 | -379 | 129 | 215 | -860 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.619 | 1.470 | 1.238 | 1.223 | 467 |
| Equity | 367 | 188 | 316 | 532 | -328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.207 | 1.282 | 922 | 691 | 795 |
| Total debt | 1.207 | 1.282 | 922 | 691 | 795 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JA Management | Management | 2023 – 2025 |
AN Management | Management | 2016 – 2023 |
RB Management | Management | 2018 – 2023 |
CL Management | Management | 2023 – 2024 |
TN Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Thomas Nedergaard Kristiansen | Management | 0 companies |