| Revenue | DKK -8K | -77% |
| EBITDA | DKK -8K | +77% |
| Net profit | DKK -6K | +93% |
| Total assets | DKK 3K | -90% |
| Equity | DKK -5,2M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -87 | -3.846 | -3.220 | -35 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -3.846 | -3.220 | -35 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -3.846 | -3.220 | -35 | -8 |
| Net financials | 650 | -358 | -198 | -85 | -0 |
| Profit before tax | 563 | -4.203 | -3.418 | -120 | -8 |
| Tax | -4 | -809 | -752 | -26 | -2 |
| Net profit | 567 | -3.395 | -2.666 | -93 | -6 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.203 | 12.054 | 4.437 | 27 | 3 |
| Equity | 940 | -2.454 | -5.120 | -5.214 | -5.220 |
| Long-term debt | 0 | 0 | 0 | 5.204 | 5.208 |
| Short-term debt | 262 | 14.508 | 9.557 | 37 | 15 |
| Total debt | 262 | 14.508 | 9.557 | 5.241 | 5.223 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JØ Unofficial title | Unofficial title | 2023 – 2024 |
JF Management | Management | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Østergaard | Unofficial title | 0 companies |
| Jørn Frøsig Johansen | Management | 0 companies |
| Erik Toft Andresen | Board of Directors | 0 companies |
| Klaus Nielsen | Chairman | 0 companies |
| Jan Vinther | Board of Directors | 0 companies |
| Henriette Crone Fuglsang | Chairman | 0 companies |
| Eddi Bach Elgaard | Chairman | 0 companies |
| Hanne Frøsig Johansen | Board of Directors | 0 companies |