| Revenue | DKK 32,8M | +117% |
| EBITDA | DKK 15,7M | +334% |
| Net profit | DKK 12M | +332% |
| Total assets | DKK 23,2M | +110% |
| Equity | DKK 21,8M | +124% |
| Employees | 25 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 1.805 | 1.140 | 2.019 | 1.906 | 3.797 | 6.055 | 12.451 | 15.122 | 32.825 |
| Staff expenses | -0 | -1.112 | -1.171 | -1.156 | -1.291 | -1.951 | -5.101 | -7.941 | -11.514 | -17.155 |
| EBITDA | 100 | 693 | -31 | 862 | 608 | 1.846 | 954 | 4.511 | 3.608 | 15.670 |
| Depreciation & amort. | -7 | -24 | -24 | -17 | -7 | -0 | -0 | -0 | -0 | -55 |
| EBIT | 93 | 669 | -55 | 845 | 601 | 1.846 | 954 | 4.511 | 3.608 | 15.615 |
| Net financials | -0 | -2 | -2 | -3 | -2 | -12 | -10 | -119 | -32 | -80 |
| Profit before tax | 93 | 667 | -57 | 842 | 599 | 1.834 | 943 | 4.391 | 3.576 | 15.535 |
| Tax | 24 | 150 | -6 | 188 | 135 | 406 | 211 | 970 | 791 | 3.353 |
| Net profit | 69 | 517 | -51 | 654 | 463 | 1.429 | 733 | 3.421 | 2.785 | 12.042 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 545 | 1.805 | 1.312 | 1.996 | 1.830 | 3.350 | 3.706 | 7.700 | 11.035 | 23.188 |
| Equity | 276 | 793 | 617 | 1.272 | 1.610 | 2.913 | 3.516 | 6.938 | 9.723 | 21.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 1.012 | 695 | 724 | 220 | 437 | 190 | 762 | 1.312 | 1.417 |
| Total debt | 269 | 1.012 | 695 | 724 | 220 | 437 | 190 | 762 | 1.312 | 1.417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
BK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BKIT ApS | Company | 33.3% | 33.3% | 2022 |
JKIT ApS | Company | 33.3% | 33.3% | 2022 |
EBIT ApS | Company | 10.0% | 10.0% | 2022 |
Rotorcam Aps | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Østergaard Knudsen | Chief Executive Officer | 0 companies |
| Bettina Knudsen | Management | 0 companies |
| Per Monberg | Board of Directors | 0 companies |
| Morten Stage | Board of Directors | 0 companies |
| Jens-Erik Hinnerskov | Chairman | 0 companies |