Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Explicit ApS
APS
Active
Advertising protection
CVR 37639605
Teknikerbyen 5, 2830
Virum
Computer programming activities
·
NACE 6210
Est. 2016 · 10 years old
26 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
Explicit ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
41M
31M
21M
10M
0M
2021: 4M
4M
2021
2022: 6M (+50% vs 2021)
6M
+50%
2022
2023: 12M (+100% vs 2022)
12M
+100%
2023
2024: 15M (+25% vs 2023)
15M
+25%
2024
2025: 33M (+120% vs 2024)
33M
+120%
2025
EBITDA
DKK millions
20M
15M
10M
5M
0M
2021: 2M
2M
2021
2022: 1M (-50% vs 2021)
1M
-50%
2022
2023: 5M (+400% vs 2022)
5M
+400%
2023
2024: 4M (-20% vs 2023)
4M
-20%
2024
2025: 16M (+300% vs 2024)
16M
+300%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
32.825
15.122
12.451
6.055
3.797
Staff expenses
-17.155
-11.514
-7.941
-5.101
-1.951
EBITDA
15.670
3.608
4.511
954
1.846
Depreciation & amort.
-55
-0
-0
-0
-0
EBIT
15.615
3.608
4.511
954
1.846
Net financials
-80
-32
-119
-10
-12
Profit before tax
15.535
3.576
4.391
943
1.834
Tax
3.353
791
970
211
406
Net profit
12.042
2.785
3.421
733
1.429
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
23.188
11.035
7.700
3.706
3.350
Equity
21.765
9.723
6.938
3.516
2.913
Long-term debt
0
0
0
0
0
Short-term debt
1.417
1.312
762
190
437
Total debt
1.417
1.312
762
190
437
Financial ratios
5-year trend
EBITDA margin (of gross profit)
47,7 %
This company
2021
2025
Equity ratio
93,9 %
This company
38,2 %
Market median
This company
Market median
146% above market
2021
2025
Return on equity
55,3 %
This company
18,4 %
Market median
This company
Market median
201% above market
2021
2025
Net profit margin (of gross profit)
36,7 %
This company
2021
2025
Asset turnover (of gross profit)
1,42×
This company
2021
2025
Debt / equity
0,07×
This company
0,62×
Market median
This company
Market median
89% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Explicit ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
