| Revenue | DKK 6,7M | -2% |
| EBITDA | DKK 255K | -67% |
| Net profit | DKK 17,2M | +27% |
| Total assets | DKK 163,9M | +11% |
| Equity | DKK 147,6M | +13% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | 1.123 | 4.873 | 6.523 | 6.781 | 6.662 |
| Staff expenses | -0 | -0 | -1.139 | -4.967 | -4.576 | -6.008 | -6.406 |
| EBITDA | -5 | -7 | -16 | -94 | 1.947 | 773 | 255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -16 | -94 | 1.947 | 773 | 255 |
| Net financials | 4.111 | 15.956 | 24.267 | 11.243 | 14.616 | 12.943 | 16.996 |
| Profit before tax | 4.106 | 15.949 | 24.251 | 11.149 | 16.563 | 13.716 | 17.252 |
| Tax | -1 | 4 | 2 | 49 | 425 | 164 | 49 |
| Net profit | 4.107 | 15.945 | 24.250 | 11.100 | 16.139 | 13.552 | 17.203 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 144.112 | 138.391 | 156.917 | 150.942 | 168.342 | 148.108 | 163.882 |
| Equity | 144.107 | 135.226 | 134.674 | 110.905 | 127.060 | 130.576 | 147.578 |
| Long-term debt | 0 | 0 | 0 | 105 | 279 | 279 | 0 |
| Short-term debt | 5 | 3.165 | 22.243 | 39.932 | 41.003 | 16.752 | 16.304 |
| Total debt | 5 | 3.165 | 22.243 | 40.037 | 41.282 | 17.031 | 16.304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MV Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MS TopCo ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Elling | Chief Executive Officer | 0 companies |
| Michael Vejlgård | Management | 0 companies |
| Johnnie Helge Bloch Jensen | Board of Directors | 0 companies |
| David la Cour Kjærum | Board of Directors | 0 companies |
| Benjamin Kramarz | Chairman | 0 companies |
| Jesper Hørsholt | Board of Directors | 0 companies |
| Claus Thorsgaard | Board of Directors | 0 companies |
| Mette Louise Kaagaard | Board of Directors | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Olaf Fritjof Lind | Board of Directors | 0 companies |