Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
MS Group ApS
APS
Dissolved
Advertising protection
CVR 37639974
Kongevejen 418, 2840
Holte
Virksomhedsrådgivning og anden rådgivning om driftsledelse
·
NACE 702200
Est. 2016 · 10 years old
6 employees
Monitor
Share
Denmark
/
Companies
/
Virksomhedsrådgivning og anden rådgivning om driftsledelse
/
MS Group ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
9M
7M
4M
2M
0M
2018: 1M
1M
2018
2019: 5M (+400% vs 2018)
5M
+400%
2019
2020: 7M (+40% vs 2019)
7M
+40%
2020
2021: 7M (0% vs 2020)
7M
0%
2021
2022: 7M (0% vs 2021)
7M
0%
2022
EBITDA
DKK millions
2M
2M
1M
1M
0M
2018: 0M
0M
2018
2019: 0M
0M
2019
2020: 2M
2M
2020
2021: 1M (-50% vs 2020)
1M
-50%
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
Income statement
DKK thousands
Item
2022
2021
2020
2019
2018
Gross profit
6.662
6.781
6.523
4.873
1.123
Staff expenses
-6.406
-6.008
-4.576
-4.967
-1.139
EBITDA
255
773
1.947
-94
-16
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
255
773
1.947
-94
-16
Net financials
16.996
12.943
14.616
11.243
24.267
Profit before tax
17.252
13.716
16.563
11.149
24.251
Tax
49
164
425
49
2
Net profit
17.203
13.552
16.139
11.100
24.250
Balance sheet
DKK thousands
Item
2022
2021
2020
2019
2018
Total assets
163.882
148.108
168.342
150.942
156.917
Equity
147.578
130.576
127.060
110.905
134.674
Long-term debt
0
279
279
105
0
Short-term debt
16.304
16.752
41.003
39.932
22.243
Total debt
16.304
17.031
41.282
40.037
22.243
Financial ratios
5-year trend
EBITDA margin (of gross profit)
3,8 %
This company
2018
2022
Equity ratio
90,1 %
This company
38,2 %
Market median
This company
Market median
136% above market
2018
2022
Return on equity
11,7 %
This company
18,4 %
Market median
This company
Market median
36% below market
2018
2022
Net profit margin (of gross profit)
258,2 %
This company
2018
2022
Asset turnover (of gross profit)
0,04×
This company
2018
2022
Debt / equity
0,11×
This company
0,62×
Market median
This company
Market median
82% below market
2018
2022
Annual reports & filings
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
More on MS Group ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network