| Revenue | DKK -22K | -31% |
| EBITDA | DKK -22K | +44% |
| Net profit | DKK -28K | +75% |
| Total assets | DKK 62K | +19% |
| Equity | DKK -136K | -26% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | -23 | 58 | -32 | -22 |
| Staff expenses | -0 | -0 | -36 | -8 | -0 |
| EBITDA | -18 | -23 | 22 | -40 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -23 | 22 | -40 | -22 |
| Net financials | -2 | -3 | -4 | -5 | -6 |
| Profit before tax | -20 | -26 | 18 | -44 | -28 |
| Tax | -0 | -72 | 4 | 68 | -0 |
| Net profit | -20 | 46 | 14 | -112 | -28 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 | 73 | 118 | 52 | 62 |
| Equity | -55 | -9 | 5 | -107 | -136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 82 | 113 | 159 | 197 |
| Total debt | 63 | 82 | 113 | 159 | 197 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MF Management | Management | 2022 |
PF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HA Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 10–14.99% | 10% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Anker Andreasen | Chief Executive Officer | 0 companies |
| Marco Falkenløve Kaaber | Management | 0 companies |
| Phillip Falkenløve Kaaber | Chief Executive Officer | 0 companies |
| Niels Juul Jensen | Board of Directors | 0 companies |