Riskpilot← Back to searchSign inGet full accessS. Larsen Entreprenør og Smed ApS
APSBankruptCVR 37668044Nyvangsvej 14Other specialised construction activities n.e.c. · NACE 4399Est. 201618 employees
Revenue 2024
DKK 10,4M
+28% vs 2023
EBITDA margin
25.5%
+641% vs 2023
Equity ratio
21.9%
Financial strength
Net profit 2024
DKK 20K
+102% vs 2023
| Revenue | DKK 10,4M | +28% |
| EBITDA | DKK 2,6M | +641% |
| Net profit | DKK 20K | +102% |
| Total assets | DKK 14,9M | +40% |
| Equity | DKK 3,2M | +1% |
| Employees | 18 | — |
Legal name
S. Larsen Entreprenør og Smed ApS
CVR number
37668044
Legal form
Anpartsselskab
NACE code
4399 · Other specialised construction activities n.e.c.
Founded
14. april 2016
Share capital
DKK 200.000
Employees
18 (FTE)
VAT registered
No
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er drift af smede- og entreprenørvirksomhed.
Address
Nyvangsvej 14
Phone
+4540851454
- Event
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.129 | 7.121 | 7.706 | 8.090 | 10.366 |
| Staff expenses | -4.236 | -4.595 | -5.051 | -7.734 | -7.723 |
| EBITDA | 893 | 2.526 | 2.655 | 357 | 2.642 |
| Depreciation & amort. | -1.231 | -1.472 | -1.353 | -1.406 | -2.040 |
| EBIT | -338 | 1.054 | 1.302 | -1.049 | 602 |
| Net financials | -153 | -272 | -259 | -311 | -570 |
| Profit before tax | -491 | 782 | 1.043 | -1.360 | 32 |
| Tax | -105 | 175 | 244 | -319 | 9 |
| Net profit | -386 | 607 | 799 | -1.041 | 20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.595 | 13.621 | 11.133 | 10.591 | 14.856 |
| Equity | 2.921 | 3.528 | 4.327 | 3.227 | 3.247 |
| Long-term debt | 2.370 | 4.299 | 3.147 | 3.739 | 5.675 |
| Short-term debt | 3.116 | 5.496 | 3.391 | 3.625 | 7.109 |
| Total debt | 5.486 | 9.795 | 6.538 | 7.364 | 11.609 |
EBITDA margin
25.5%
This company
15.8%
Market median
+61% vs market
20202024
Equity ratio
21.9%
This company
38.2%
Market median
-43% vs market
20202024
Return on equity
0.6%
This company
18.4%
Market median
-97% vs market
20202024
Net profit margin
0.2%
This company
8.1%
Market median
-98% vs market
20202024
Asset turnover
0.70×
This company
1.12×
Market median
-38% vs market
20202024
Debt / equity
3.58×
This company
0.62×
Market median
-477% vs market
20202024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Founder | Founder | 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Chairman | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
S Larsen Holding af 22/3 2017 ApS
S. Larsen Entreprenør og Smed ApS Board members of S. Larsen Entreprenør og Smed ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Søren Manthey Larsen | Founder | 0 companies |
| Nicklas Lillelund Heide Frederiksen | Board of Directors | 0 companies |
| Poul-Erik Pedersen | Board of Directors | 0 companies |
| Henrik Dam Vielsted | Board of Directors | 0 companies |
| Daniel Opiola | Board of Directors | 0 companies |
| Mogens Carsten Ramsløv | Chairman | 0 companies |