Skip to content
Riskpilot
← Back to search
Sign in
Get full access
S. Larsen Entreprenør og Smed ApS
APS
Bankrupt
CVR 37668044
Nyvangsvej 14, 4160
Herlufmagle
Other specialised construction activities n.e.c.
· NACE 4399
Est. 2016
18 employees
Watchlist
Share
Denmark
/
Companies
/
Other specialised construction activities n.e.c.
/
S. Larsen Entreprenør og Smed ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
3M
6M
9M
12M
5M
2020
7M
2021
8M
2022
8M
2023
10M
2024
EBITDA
DKK millions
0M
1M
2M
3M
3M
1M
2020
3M
2021
3M
2022
0M
2023
3M
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
5.129
7.121
7.706
8.090
10.366
Staff expenses
-4.236
-4.595
-5.051
-7.734
-7.723
EBITDA
893
2.526
2.655
357
2.642
Depreciation & amort.
-1.231
-1.472
-1.353
-1.406
-2.040
EBIT
-338
1.054
1.302
-1.049
602
Net financials
-153
-272
-259
-311
-570
Profit before tax
-491
782
1.043
-1.360
32
Tax
-105
175
244
-319
9
Net profit
-386
607
799
-1.041
20
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
8.595
13.621
11.133
10.591
14.856
Equity
2.921
3.528
4.327
3.227
3.247
Long-term debt
2.370
4.299
3.147
3.739
5.675
Short-term debt
3.116
5.496
3.391
3.625
7.109
Total debt
5.486
9.795
6.538
7.364
11.609
Financial ratios
5-year trend
EBITDA margin
25.5%
This company
15.8%
Market median
+61% vs market
2020
2024
Equity ratio
21.9%
This company
38.2%
Market median
-43% vs market
2020
2024
Return on equity
0.6%
This company
18.4%
Market median
-97% vs market
2020
2024
Net profit margin
0.2%
This company
8.1%
Market median
-98% vs market
2020
2024
Asset turnover
0.70×
This company
1.12×
Market median
-38% vs market
2020
2024
Debt / equity
3.58×
This company
0.62×
Market median
-477% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on S. Larsen Entreprenør og Smed ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
