| Revenue | DKK 691K | -9% |
| EBITDA | DKK 677K | +562% |
| Net profit | DKK 437K | +341% |
| Total assets | DKK 11,3M | +3% |
| Equity | DKK 4,9M | +10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 455 | 518 | 686 | 758 | 691 |
| Staff expenses | -122 | -2 | -0 | -0 | -0 |
| EBITDA | 175 | 516 | 686 | -146 | 677 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | 516 | 686 | -146 | 677 |
| Net financials | -175 | -136 | -124 | -121 | -116 |
| Profit before tax | -0 | 380 | 563 | -268 | 561 |
| Tax | 0 | 84 | 151 | -86 | 124 |
| Net profit | -1 | 296 | 412 | -181 | 437 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.597 | 11.519 | 11.839 | 10.974 | 11.277 |
| Equity | 3.955 | 4.251 | 4.663 | 4.481 | 4.918 |
| Long-term debt | 2.650 | 2.423 | 2.196 | 1.970 | 1.744 |
| Short-term debt | 4.690 | 4.494 | 4.600 | 4.349 | 4.434 |
| Total debt | 7.340 | 6.917 | 6.796 | 6.318 | 6.177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GK Management | Management | 2020 |
| Former (1) | ||
ML Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Kristensen | Management | 0 companies |
| Morten Lindblad | Management | 0 companies |
| Niels Peter Pedersen | Board of Directors | 0 companies |
| Arne Segerstrøm | Board of Directors | 0 companies |
| Peter Libak | Board of Directors | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Torben Larsen | Board of Directors | 0 companies |