Riskpilot← Back to searchSign inGet full accessMemox ApS
APSActiveCVR 37851582Eliasgade 10Other social work activities without accommodation n.e.c. · NACE 8899Est. 2016200 employees
Revenue 2024
DKK 52,8M
+70% vs 2023
EBITDA margin
0.2%
+106% vs 2023
Equity ratio
-12.9%
Financial strength
Net profit 2024
DKK 94K
+105% vs 2023
| Revenue | DKK 52,8M | +70% |
| EBITDA | DKK 95K | +106% |
| Net profit | DKK 94K | +105% |
| Total assets | DKK 7,9M | +8% |
| Equity | DKK -1M | +8% |
| Employees | 200 | — |
Legal name
Memox ApS
CVR number
37851582
Legal form
Anpartsselskab
NACE code
8899 · Other social work activities without accommodation n.e.c.
Founded
30. juni 2016
Share capital
DKK 62.500
Employees
200 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede bestyrelse, af 2 bestyrelsesmedlemmer i forening, eller af 1 bestyrelsesmedlem i forening med en direktør.
Company purpose
Selskabets formål er at arbejde med, og at støtte og vejlede socialt udsatte børn, unge og familier med særlige behov samt hermed beslægtet virksomhed.
Address
Eliasgade 10
Phone
+4526143319
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.766 | 7.858 | 11.194 | 18.742 | 24.218 | 33.950 | 36.138 | 30.993 | 52.819 |
| Staff expenses | -7.185 | -5.949 | -12.060 | -17.910 | -21.620 | -29.407 | -34.522 | -32.182 | -51.868 |
| EBITDA | -419 | 1.910 | -866 | 832 | 2.598 | 2.970 | -21 | -1.568 | 95 |
| Depreciation & amort. | -102 | -245 | -351 | -391 | -476 | -469 | -645 | -551 | -505 |
| EBIT | -522 | 1.665 | -1.216 | 442 | 2.122 | 2.500 | -666 | -2.119 | -410 |
| Net financials | -46 | -41 | -47 | -590 | -1.038 | 56 | 89 | -67 | 627 |
| Profit before tax | -567 | 1.624 | -1.263 | -148 | 1.084 | 2.556 | -577 | -2.186 | 217 |
| Tax | -121 | 366 | -248 | 106 | 466 | 911 | 243 | -360 | 123 |
| Net profit | -447 | 1.259 | -1.015 | -254 | 618 | 1.645 | -821 | -1.826 | 94 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.227 | 6.838 | 3.323 | 4.096 | 9.682 | 11.893 | 9.152 | 7.373 | 7.946 |
| Equity | 1.386 | 2.645 | 830 | 375 | 993 | 2.525 | 705 | -1.121 | -1.027 |
| Long-term debt | 0 | 0 | 0 | 550 | 1.823 | 1.792 | 2.163 | 2.242 | 2.133 |
| Short-term debt | 1.841 | 4.176 | 2.494 | 3.123 | 6.865 | 7.553 | 6.284 | 6.252 | 6.210 |
| Total debt | 1.841 | 4.176 | 2.494 | 3.673 | 8.688 | 9.345 | 8.447 | 8.494 | 8.344 |
EBITDA margin
0.2%
This company
15.8%
Market median
-99% vs market
20162024
Equity ratio
-12.9%
This company
38.2%
Market median
-134% vs market
20162024
Return on equity
9350200.0%
This company
18.4%
Market median
+50816204% vs market
20162024
Net profit margin
0.2%
This company
8.1%
Market median
-98% vs market
20162024
Asset turnover
6.65×
This company
1.12×
Market median
+494% vs market
20162024
Debt / equity
8.73×
This company
0.62×
Market median
-1308% vs market
20162024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GL | Deputy | 2022 | — | — |
| Deputy | 2024 | — | — | |
JB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AH Management | Management | 2026 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MM Management | Management | 2017 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amelevi Holding ApS | Company | 100.0% | 100.0% | 2016 |
Salto Invest ApS | Company | 20.0% | 20.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Amelevi Holding ApS
Memox ApS Board members of Memox ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Appel Esbensen | Chief Executive Officer | 0 companies |
| Georgette Layyous Sørensen | Deputy | 0 companies |
| Karimaloue Vicktoria Neele Søndergaard | Deputy | 0 companies |
| Jeppe Bo Petersen | Chief Executive Officer | 0 companies |
| Amélevi Hounou Rathleff | Management | 0 companies |
| Astrid Damgaard Ravnsbæk | Chief Executive Officer | 0 companies |
| Mette Marie Fischer Salto | Management | 0 companies |
| Jacob Nedergaard | Chief Executive Officer | 0 companies |
| Charlotte Nejmann Kjær | Board of Directors | 0 companies |
| Hanne Muff Kofoed | Board of Directors | 0 companies |
| Bayan Saleh Gibrael | Board of Directors | 0 companies |
| Steinar Eggen Kristensen | Board of Directors | 0 companies |
| Birgit Breindahl | Board of Directors | 0 companies |
| Claus Bjørn Billehøj | Chairman | 0 companies |
| Gitte Hjort | Board of Directors | 0 companies |
| Marie-Louise Bjerg | Deputy Chairman | 0 companies |
| Allan Jensen Vestergaard | Chairman | 0 companies |
| Hans Nikolajsen | Board of Directors | 0 companies |
| Adela Sirbubalo | Board of Directors | 0 companies |
| Henriette Kinnunen | Deputy Chairman | 0 companies |
| Tore Hartelius | Chairman | 0 companies |
| Manu Sareen | Board of Directors | 0 companies |
| Rasmus Bagger De Marigny | Chairman | 0 companies |