Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Memox ApS
APS
Active
CVR 37851582
Eliasgade 10, 2300
København S
Other social work activities without accommodation n.e.c.
·
NACE 8899
Est. 2016 · 10 years old
194 employees
Monitor
Share
Denmark
/
Companies
/
Other social work activities without accommodation n.e.c.
/
Memox ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
70M
52M
35M
17M
0M
2021: 34M
34M
2021
2022: 36M (+6% vs 2021)
36M
+6%
2022
2023: 31M (-14% vs 2022)
31M
-14%
2023
2024: 53M (+71% vs 2023)
53M
+71%
2024
2025: 56M (+6% vs 2024)
56M
+6%
2025
EBITDA
DKK millions
5M
3M
0M
-2M
-4M
2021: 3M
3M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: -2M
-2M
2023
2024: 0M (+100% vs 2023)
0M
+100%
2024
2025: 3M
3M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
55.608
52.819
30.993
36.138
33.950
Staff expenses
-53.723
-51.868
-32.182
-34.522
-29.407
EBITDA
2.610
95
-1.568
-21
2.970
Depreciation & amort.
-407
-505
-551
-645
-469
EBIT
2.203
-410
-2.119
-666
2.500
Net financials
-382
627
-67
89
56
Profit before tax
1.821
217
-2.186
-577
2.556
Tax
364
123
-360
243
911
Net profit
1.458
94
-1.826
-821
1.645
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
9.209
7.946
7.373
9.152
11.893
Equity
430
-1.027
-1.121
705
2.525
Long-term debt
2.198
2.133
2.242
2.163
1.792
Short-term debt
5.950
6.210
6.252
6.284
7.553
Total debt
8.148
8.344
8.494
8.447
9.345
Financial ratios
5-year trend
EBITDA margin (of gross profit)
4,7 %
This company
2021
2025
Equity ratio
4,7 %
This company
38,2 %
Market median
This company
Market median
88% below market
2021
2025
Return on equity
338,8 %
This company
18,4 %
Market median
This company
Market median
>999% above market
2021
2025
Net profit margin (of gross profit)
2,6 %
This company
2021
2025
Asset turnover (of gross profit)
6,04×
This company
2021
2025
Debt / equity
20,41×
This company
0,62×
Market median
This company
Market median
>999% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Memox ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
