| Revenue | DKK -22K | -60% |
| EBITDA | DKK -22K | +60% |
| Net profit | DKK 27K | -97% |
| Total assets | DKK 866K | -57% |
| Equity | DKK 847K | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5 | -8 | -23 | -55 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -23 | -55 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -23 | -55 | -22 |
| Net financials | -20 | -10 | -91 | 1.123 | 49 |
| Profit before tax | -25 | -18 | -113 | 1.068 | 27 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | -18 | -113 | 1.068 | 27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 969 | 969 | 969 | 1.999 | 866 |
| Equity | -156 | -135 | -249 | 820 | 847 |
| Long-term debt | 1.076 | 1.086 | 1.176 | 1.161 | 0 |
| Short-term debt | 50 | 19 | 42 | 18 | 19 |
| Total debt | 1.125 | 1.105 | 1.218 | 1.179 | 19 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KH Management | Management | 2016 – 2024 |
MV | Management | 2016 – 2024 |
NS Management | Management | 2024 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Hampus Jakobsson | Management | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Nima Sophia Lama Tisdall | Management | 0 companies |