| Revenue | DKK 5,1M | +25% |
| EBITDA | DKK 2,8M | +11% |
| Net profit | DKK 1,6M | -11% |
| Total assets | DKK 6,1M | -9% |
| Equity | DKK 1,6M | +9956% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.279 | -1.597 | -2.607 | 4.044 | 5.064 |
| Staff expenses | -1.564 | -1.762 | -1.587 | -1.620 | -1.800 |
| EBITDA | 1.714 | -3.359 | -4.194 | 2.489 | 2.772 |
| Depreciation & amort. | -111 | -160 | -149 | -126 | -114 |
| EBIT | 1.604 | -3.519 | -4.342 | 2.363 | 2.658 |
| Net financials | -135 | -99 | -163 | -261 | -181 |
| Profit before tax | 1.468 | -3.618 | -4.505 | 2.103 | 2.477 |
| Tax | 218 | -734 | -1.089 | 281 | 852 |
| Net profit | 1.250 | -2.884 | -3.416 | 1.821 | 1.625 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.856 | 6.362 | 6.088 | 6.672 | 6.096 |
| Equity | 4.463 | 1.579 | -1.838 | -16 | 1.609 |
| Long-term debt | 1.780 | 1.380 | 980 | 580 | 180 |
| Short-term debt | 2.455 | 3.225 | 6.946 | 5.828 | 4.308 |
| Total debt | 4.235 | 4.605 | 7.926 | 6.408 | 4.488 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NG Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Greffel | Management | 0 companies |
| Ole Dammark Knudsen | Chairman | 0 companies |