| Revenue | DKK -17K | +15% |
| EBITDA | DKK -17K | -15% |
| Net profit | DKK 1,4M | +2628% |
| Total assets | DKK 2,8M | +117% |
| Equity | DKK 1,4M | +3577% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -7 | -7 | -5 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -5 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -5 | -14 | -17 |
| Net financials | -26 | -13 | -25 | 66 | 1.414 |
| Profit before tax | -33 | -20 | -30 | 51 | 1.398 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -33 | -20 | -30 | 51 | 1.398 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.252 | 1.251 | 1.237 | 1.279 | 2.781 |
| Equity | -79 | -99 | -129 | -39 | 1.358 |
| Long-term debt | 1.326 | 1.338 | 1.363 | 1.297 | 1.406 |
| Short-term debt | 5 | 11 | 3 | 20 | 17 |
| Total debt | 1.331 | 1.350 | 1.366 | 1.318 | 1.422 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MV | Management | 2016 – 2023 |
JI Unofficial title | Unofficial title | 2023 – 2024 |
HJ Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 15–19.99% | 15–19.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vilhelm von Haller Baggesen Grønbæk | Management | 0 companies |
| Johan Ingerslev | Unofficial title | 0 companies |
| Hampus Jakobsson | Management | 0 companies |