| Revenue | DKK 3,1M | -233% |
| EBITDA | DKK 3,1M | +233% |
| Net profit | DKK -4,8M | +47% |
| Total assets | DKK 104,5M | +10% |
| Equity | DKK 8,7M | -36% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -4.228 | 414 | -5.750 | -2.332 | 3.111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.228 | 414 | -5.750 | -2.332 | 3.111 |
| Depreciation & amort. | -1.028 | -999 | -1.473 | -2.021 | -2.179 |
| EBIT | -5.255 | -585 | -7.223 | -4.353 | 932 |
| Net financials | -1.832 | -1.784 | -2.351 | -5.032 | -5.713 |
| Profit before tax | -7.087 | -2.369 | -9.574 | -9.385 | -4.781 |
| Tax | -19 | -0 | -631 | -336 | -0 |
| Net profit | -7.068 | -2.369 | -8.943 | -9.049 | -4.781 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 97.662 | 95.310 | 92.280 | 94.846 | 104.465 |
| Equity | 5.185 | 2.816 | -6.127 | 13.502 | 8.695 |
| Long-term debt | 89.709 | 90.279 | 0 | 62.327 | 67.222 |
| Short-term debt | 1.617 | 2.015 | 98.407 | 18.987 | 28.494 |
| Total debt | 91.327 | 92.294 | 98.407 | 81.315 | 95.717 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SD Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
JB Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Former (7) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Diana Hoffmann | Chief Executive Officer | 0 companies |
| Jens Bolding Jensen | Chief Executive Officer | 0 companies |
| Karsten Hagel | Board of Directors | 0 companies |
| Lars Pærregaard | Board of Directors | 0 companies |
| Donatella Fanti | Board of Directors | 0 companies |
| Peter Julius Jensen | Board of Directors | 0 companies |
| Hans Henrik Kjølby | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Sonia Trigui | Board of Directors | 0 companies |
| Dorota Marta Roch | Chairman | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |
| Fernando Bautista Blazquez | Board of Directors | 0 companies |