| Revenue | DKK 4,8M | -15% |
| EBITDA | DKK 451K | -76% |
| Net profit | DKK 72K | -94% |
| Total assets | DKK 16,3M | -13% |
| Equity | DKK 8M | +1% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.449 | 5.487 | 4.563 | 5.623 | 4.769 |
| Staff expenses | -3.467 | -3.624 | -3.410 | -3.708 | -4.318 |
| EBITDA | 982 | 1.863 | 1.153 | 1.915 | 451 |
| Depreciation & amort. | -325 | -325 | -198 | -80 | -159 |
| EBIT | 657 | 1.538 | 955 | 1.835 | 292 |
| Net financials | -175 | -120 | -174 | -169 | -167 |
| Profit before tax | 482 | 1.418 | 781 | 1.666 | 125 |
| Tax | 79 | 357 | 198 | 384 | 54 |
| Net profit | 403 | 1.061 | 582 | 1.282 | 72 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.129 | 17.083 | 17.442 | 18.753 | 16.301 |
| Equity | 5.045 | 6.105 | 6.688 | 7.970 | 8.041 |
| Long-term debt | 2.706 | 2.557 | 2.359 | 2.951 | 2.895 |
| Short-term debt | 8.941 | 7.976 | 7.952 | 7.363 | 4.877 |
| Total debt | 11.647 | 10.533 | 10.311 | 10.315 | 7.771 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 1972 |
| Former (1) | ||
JS Management | Management | 1972 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Board of Directors | 1972 | |
| Board of Directors | 2005 | |
| Former (3) | ||
| Board of Directors | 1972 – 2005 | |
| Board of Directors | 1972 – 2003 | |
| Board of Directors | 1972 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 33.33–49.99% | 2024 | |
| Company | 50–66.65% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 5–9.99% | 2005 | |
| Company | 5–9.99% | 5–9.99% | 1972 | |
| Company | 5–9.99% | 50–66.65% | 2024 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Erling Golf Lauemøller | Management | 0 companies |
| Jørgen Scheele | Management | 0 companies |
| Inge Lauemøller | Board of Directors | 0 companies |
| Anny Kjær Scheele | Board of Directors | 0 companies |
| Erling Golf Lauemøller | Board of Directors | 0 companies |
| Søren Nørbygaard | Board of Directors | 0 companies |
| Marianne Bang Lauemøller | Board of Directors | 0 companies |
| Christian Bang Pansa Lauemøller | Board of Directors | 0 companies |